[SYSTECH] YoY Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
03-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 71.71%
YoY- 184.41%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
Revenue 2,496 2,168 1,237 1,530 972 100 274 55.52%
PBT 399 906 230 607 -710 -384 -792 -
Tax -29 -101 -39 -6 -2 -8 -9 26.35%
NP 370 805 191 601 -712 -392 -801 -
-
NP to SH 397 805 191 601 -712 -392 -801 -
-
Tax Rate 7.27% 11.15% 16.96% 0.99% - - - -
Total Cost 2,126 1,363 1,046 929 1,684 492 1,075 14.60%
-
Net Worth 37,104 37,094 34,325 33,210 31,226 -2,291 -2,669 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
Div - - 1,364 - - - - -
Div Payout % - - 714.29% - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
Net Worth 37,104 37,094 34,325 33,210 31,226 -2,291 -2,669 -
NOSH 305,384 322,000 272,857 250,833 254,285 60,307 60,681 38.12%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
NP Margin 14.82% 37.13% 15.44% 39.28% -73.25% -392.00% -292.34% -
ROE 1.07% 2.17% 0.56% 1.81% -2.28% 0.00% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
RPS 0.82 0.67 0.45 0.61 0.38 0.17 0.45 12.74%
EPS 0.13 0.25 0.07 0.24 -0.28 -0.65 -1.32 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1152 0.1258 0.1324 0.1228 -0.038 -0.044 -
Adjusted Per Share Value based on latest NOSH - 250,833
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
RPS 0.39 0.34 0.19 0.24 0.15 0.02 0.04 57.64%
EPS 0.06 0.12 0.03 0.09 -0.11 -0.06 -0.12 -
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.0576 0.0576 0.0533 0.0515 0.0485 -0.0036 -0.0041 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 30/06/10 -
Price 0.27 0.12 0.085 0.10 0.24 0.05 0.06 -
P/RPS 33.03 17.82 18.75 16.39 62.79 30.15 0.00 -
P/EPS 207.69 48.00 121.43 41.74 -85.71 -7.69 0.00 -
EY 0.48 2.08 0.82 2.40 -1.17 -13.00 0.00 -
DY 0.00 0.00 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.04 0.68 0.76 1.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 30/06/10 CAGR
Date 21/08/15 15/09/14 16/08/13 03/08/12 22/08/11 31/05/10 26/08/10 -
Price 0.20 0.17 0.125 0.09 0.27 0.06 0.05 -
P/RPS 24.47 25.25 27.57 14.75 70.63 36.18 0.00 -
P/EPS 153.85 68.00 178.57 37.56 -96.43 -9.23 0.00 -
EY 0.65 1.47 0.56 2.66 -1.04 -10.83 0.00 -
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.48 0.99 0.68 2.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment