[SYSTECH] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -71.36%
YoY- -68.22%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 3,429 2,496 2,168 1,237 1,530 972 100 75.96%
PBT 718 399 906 230 607 -710 -384 -
Tax -70 -29 -101 -39 -6 -2 -8 41.45%
NP 648 370 805 191 601 -712 -392 -
-
NP to SH 745 397 805 191 601 -712 -392 -
-
Tax Rate 9.75% 7.27% 11.15% 16.96% 0.99% - - -
Total Cost 2,781 2,126 1,363 1,046 929 1,684 492 31.90%
-
Net Worth 38,901 37,104 37,094 34,325 33,210 31,226 -2,482 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 38,901 37,104 37,094 34,325 33,210 31,226 -2,482 -
NOSH 323,913 305,384 322,000 272,857 250,833 254,285 65,333 29.17%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin 18.90% 14.82% 37.13% 15.44% 39.28% -73.25% -392.00% -
ROE 1.92% 1.07% 2.17% 0.56% 1.81% -2.28% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 1.06 0.82 0.67 0.45 0.61 0.38 0.15 36.70%
EPS 0.23 0.13 0.25 0.07 0.24 -0.28 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1201 0.1215 0.1152 0.1258 0.1324 0.1228 -0.038 -
Adjusted Per Share Value based on latest NOSH - 272,857
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 0.54 0.39 0.34 0.19 0.24 0.15 0.02 69.37%
EPS 0.12 0.06 0.13 0.03 0.09 -0.11 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0607 0.0579 0.0579 0.0536 0.0518 0.0487 -0.0039 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 0.15 0.27 0.12 0.085 0.10 0.24 0.05 -
P/RPS 14.17 33.03 17.82 18.75 16.39 62.79 32.67 -12.50%
P/EPS 65.22 207.69 48.00 121.43 41.74 -85.71 -8.33 -
EY 1.53 0.48 2.08 0.82 2.40 -1.17 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.22 1.04 0.68 0.76 1.95 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 18/08/16 21/08/15 15/09/14 16/08/13 03/08/12 22/08/11 31/05/10 -
Price 0.16 0.20 0.17 0.125 0.09 0.27 0.06 -
P/RPS 15.11 24.47 25.25 27.57 14.75 70.63 39.20 -14.13%
P/EPS 69.57 153.85 68.00 178.57 37.56 -96.43 -10.00 -
EY 1.44 0.65 1.47 0.56 2.66 -1.04 -10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.65 1.48 0.99 0.68 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment