[SYSTECH] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 8.56%
YoY- -498.04%
Quarter Report
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 274 100 0 55 347 137 950 -21.07%
PBT -792 -384 -284 -406 102 -311 -116 44.16%
Tax -9 -8 0 0 0 0 -3 23.26%
NP -801 -392 -284 -406 102 -311 -119 43.77%
-
NP to SH -801 -392 -284 -406 102 -311 -119 43.77%
-
Tax Rate - - - - 0.00% - - -
Total Cost 1,075 492 284 461 245 448 1,069 0.10%
-
Net Worth -2,669 -2,291 -1,135 2,900 3,569 13,683 9,519 -
Dividend
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth -2,669 -2,291 -1,135 2,900 3,569 13,683 9,519 -
NOSH 60,681 60,307 56,800 58,000 50,999 62,200 59,499 0.37%
Ratio Analysis
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -292.34% -392.00% 0.00% -738.18% 29.39% -227.01% -12.53% -
ROE 0.00% 0.00% 0.00% -14.00% 2.86% -2.27% -1.25% -
Per Share
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.45 0.17 0.00 0.09 0.68 0.22 1.60 -21.45%
EPS -1.32 -0.65 -0.50 -0.70 0.20 -0.50 -0.20 43.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.044 -0.038 -0.02 0.05 0.07 0.22 0.16 -
Adjusted Per Share Value based on latest NOSH - 58,000
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.04 0.02 0.00 0.01 0.05 0.02 0.15 -22.24%
EPS -0.12 -0.06 -0.04 -0.06 0.02 -0.05 -0.02 40.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0041 -0.0036 -0.0018 0.0045 0.0055 0.0212 0.0148 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/10 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.06 0.05 0.03 0.21 0.29 0.34 0.42 -
P/RPS 0.00 30.15 0.00 221.45 42.62 154.36 26.31 -
P/EPS 0.00 -7.69 -6.00 -30.00 145.00 -68.00 -210.00 -
EY 0.00 -13.00 -16.67 -3.33 0.69 -1.47 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.20 4.14 1.55 2.63 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/08/10 31/05/10 29/05/09 28/05/08 29/05/07 30/05/06 31/05/05 -
Price 0.05 0.06 0.06 0.13 0.34 0.28 0.39 -
P/RPS 0.00 36.18 0.00 137.09 49.97 127.12 24.43 -
P/EPS 0.00 -9.23 -12.00 -18.57 170.00 -56.00 -195.00 -
EY 0.00 -10.83 -8.33 -5.38 0.59 -1.79 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.60 4.86 1.27 2.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment