[OSKVI] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 12.38%
YoY- -127.34%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 28,504 59,159 41,468 74,985 51,133 17,642 26,106 1.47%
PBT 10,270 -5,740 1,869 -12,017 46,491 -2,609 -3,507 -
Tax -9 -9 -98 -90 -2,201 147 -1,658 -58.04%
NP 10,261 -5,749 1,771 -12,107 44,290 -2,462 -5,165 -
-
NP to SH 10,261 -5,749 1,771 -12,107 44,290 -2,462 -5,165 -
-
Tax Rate 0.09% - 5.24% - 4.73% - - -
Total Cost 18,243 64,908 39,697 87,092 6,843 20,104 31,271 -8.58%
-
Net Worth 194,480 174,836 176,800 192,516 227,061 175,726 176,079 1.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 194,480 174,836 176,800 192,516 227,061 175,726 176,079 1.66%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 195,643 0.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 36.00% -9.72% 4.27% -16.15% 86.62% -13.96% -19.78% -
ROE 5.28% -3.29% 1.00% -6.29% 19.51% -1.40% -2.93% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.51 30.11 21.11 38.17 25.90 8.94 13.34 1.40%
EPS 5.22 -2.93 0.90 -6.16 22.43 -1.25 -2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.89 0.90 0.98 1.15 0.89 0.90 1.59%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.43 29.94 20.99 37.95 25.88 8.93 13.21 1.48%
EPS 5.19 -2.91 0.90 -6.13 22.41 -1.25 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9842 0.8848 0.8948 0.9743 1.1491 0.8893 0.8911 1.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.45 0.38 0.44 0.515 0.72 0.43 0.495 -
P/RPS 3.10 1.26 2.08 1.35 2.78 4.81 3.71 -2.94%
P/EPS 8.62 -12.98 48.81 -8.36 3.21 -34.48 -18.75 -
EY 11.61 -7.70 2.05 -11.97 31.15 -2.90 -5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.49 0.53 0.63 0.48 0.55 -3.28%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 21/08/20 20/08/19 15/08/18 15/08/17 15/08/16 12/08/15 -
Price 0.45 0.415 0.45 0.535 0.68 0.405 0.485 -
P/RPS 3.10 1.38 2.13 1.40 2.63 4.53 3.63 -2.59%
P/EPS 8.62 -14.18 49.92 -8.68 3.03 -32.48 -18.37 -
EY 11.61 -7.05 2.00 -11.52 32.99 -3.08 -5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.50 0.55 0.59 0.46 0.54 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment