[NCT] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -66.68%
YoY- 42.94%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 13,953 7,815 8,563 14,006 9,743 5,700 19.59%
PBT 2,259 236 1,408 1,904 2,093 1,278 12.05%
Tax -229 -98 -149 -248 -624 -671 -19.33%
NP 2,030 138 1,259 1,656 1,469 607 27.29%
-
NP to SH 1,773 27 1,168 1,205 843 607 23.89%
-
Tax Rate 10.14% 41.53% 10.58% 13.03% 29.81% 52.50% -
Total Cost 11,923 7,677 7,304 12,350 8,274 5,093 18.53%
-
Net Worth 39,824 35,032 35,161 29,424 14,361 8,663 35.65%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 24 - - - -
Div Payout % - - 2.08% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 39,824 35,032 35,161 29,424 14,361 8,663 35.65%
NOSH 136,384 135,000 121,666 122,959 50,178 50,165 22.13%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.55% 1.77% 14.70% 11.82% 15.08% 10.65% -
ROE 4.45% 0.08% 3.32% 4.10% 5.87% 7.01% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 10.23 5.79 7.04 11.39 19.42 11.36 -2.07%
EPS 1.30 0.02 0.96 0.98 1.68 1.21 1.44%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.292 0.2595 0.289 0.2393 0.2862 0.1727 11.06%
Adjusted Per Share Value based on latest NOSH - 122,959
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.82 0.46 0.51 0.83 0.58 0.34 19.24%
EPS 0.10 0.00 0.07 0.07 0.05 0.04 20.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0207 0.0208 0.0174 0.0085 0.0051 35.71%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.17 0.16 0.17 0.26 0.23 0.27 -
P/RPS 1.66 2.76 2.42 2.28 1.18 2.38 -6.94%
P/EPS 13.08 800.00 17.71 26.53 13.69 22.31 -10.12%
EY 7.65 0.13 5.65 3.77 7.30 4.48 11.28%
DY 0.00 0.00 0.12 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.59 1.09 0.80 1.56 -17.94%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/10 28/05/09 22/05/08 24/05/07 18/05/06 11/05/05 -
Price 0.17 0.15 0.19 0.25 0.22 0.25 -
P/RPS 1.66 2.59 2.70 2.19 1.13 2.20 -5.47%
P/EPS 13.08 750.00 19.79 25.51 13.10 20.66 -8.73%
EY 7.65 0.13 5.05 3.92 7.64 4.84 9.58%
DY 0.00 0.00 0.11 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.66 1.04 0.77 1.45 -16.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment