[ECOHLDS] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 14.71%
YoY- -184.28%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 11,443 10,414 6,470 5,697 8,629 7.30%
PBT 1,277 1,085 382 -1,169 1,354 -1.45%
Tax 0 0 0 0 1 -
NP 1,277 1,085 382 -1,169 1,355 -1.47%
-
NP to SH 1,328 1,177 419 -1,142 1,355 -0.50%
-
Tax Rate 0.00% 0.00% 0.00% - -0.07% -
Total Cost 10,166 9,329 6,088 6,866 7,274 8.72%
-
Net Worth 20,552 17,970 16,918 0 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 20,552 17,970 16,918 0 0 -
NOSH 158,095 143,536 144,482 81,571 43,156 38.31%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.16% 10.42% 5.90% -20.52% 15.70% -
ROE 6.46% 6.55% 2.48% 0.00% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 7.24 7.26 4.48 6.98 19.99 -22.40%
EPS 0.84 0.82 0.29 -0.93 3.14 -28.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1252 0.1171 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,500
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.72 2.48 1.54 1.35 2.05 7.32%
EPS 0.32 0.28 0.10 -0.27 0.32 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0427 0.0402 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.08 0.12 0.12 0.12 0.00 -
P/RPS 1.11 1.65 2.68 1.72 0.00 -
P/EPS 9.52 14.63 41.38 -8.57 0.00 -
EY 10.50 6.83 2.42 -11.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.96 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/08 23/11/07 21/11/06 28/10/05 23/12/04 -
Price 0.10 0.13 0.14 0.10 0.34 -
P/RPS 1.38 1.79 3.13 1.43 1.70 -5.07%
P/EPS 11.90 15.85 48.28 -7.14 10.83 2.38%
EY 8.40 6.31 2.07 -14.00 9.23 -2.32%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.04 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment