[ASDION] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -84.81%
YoY- -26.37%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,750 1,431 1,814 2,243 2,566 1,808 0 -
PBT -463 -490 72 12 64 75 0 -
Tax -22 0 -8 -6 -6 -23 0 -
NP -485 -490 64 6 58 52 0 -
-
NP to SH -468 -472 18 67 91 52 0 -
-
Tax Rate - - 11.11% 50.00% 9.38% 30.67% - -
Total Cost 2,235 1,921 1,750 2,237 2,508 1,756 0 -
-
Net Worth 17,395 20,256 12,721 12,363 9,685 8,940 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 17,395 20,256 12,721 12,363 9,685 8,940 0 -
NOSH 65,915 66,478 45,000 44,666 39,565 40,000 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -27.71% -34.24% 3.53% 0.27% 2.26% 2.88% 0.00% -
ROE -2.69% -2.33% 0.14% 0.54% 0.94% 0.58% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.65 2.15 4.03 5.02 6.49 4.52 0.00 -
EPS -0.71 -0.71 0.04 0.15 0.23 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2639 0.3047 0.2827 0.2768 0.2448 0.2235 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,666
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.68 0.56 0.71 0.88 1.00 0.71 0.00 -
EPS -0.18 -0.18 0.01 0.03 0.04 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0792 0.0497 0.0483 0.0378 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.32 0.33 0.50 0.54 0.72 0.75 0.00 -
P/RPS 12.05 15.33 12.40 10.75 11.10 16.59 0.00 -
P/EPS -45.07 -46.48 1,250.00 360.00 313.04 576.92 0.00 -
EY -2.22 -2.15 0.08 0.28 0.32 0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.08 1.77 1.95 2.94 3.36 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 30/05/08 31/05/07 31/05/06 31/05/05 - -
Price 0.31 0.40 0.42 0.47 0.53 0.66 0.00 -
P/RPS 11.68 18.58 10.42 9.36 8.17 14.60 0.00 -
P/EPS -43.66 -56.34 1,050.00 313.33 230.43 507.69 0.00 -
EY -2.29 -1.78 0.10 0.32 0.43 0.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.31 1.49 1.70 2.17 2.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment