[ASDION] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -5.43%
YoY- 17.42%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 6,679 5,481 9,989 13,511 9,731 5,024 5.85%
PBT -3,644 5,716 185 119 374 735 -
Tax -49 -87 -50 -56 -63 -165 -21.54%
NP -3,693 5,629 135 63 311 570 -
-
NP to SH -3,533 4,740 271 418 356 570 -
-
Tax Rate - 1.52% 27.03% 47.06% 16.84% 22.45% -
Total Cost 10,372 -148 9,854 13,448 9,420 4,454 18.40%
-
Net Worth 17,395 20,256 12,721 12,363 9,685 8,940 14.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 17,395 20,256 12,721 12,363 9,685 8,940 14.23%
NOSH 65,915 66,478 45,000 44,666 39,565 40,000 10.49%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -55.29% 102.70% 1.35% 0.47% 3.20% 11.35% -
ROE -20.31% 23.40% 2.13% 3.38% 3.68% 6.38% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 10.13 8.24 22.20 30.25 24.59 12.56 -4.20%
EPS -5.36 7.13 0.60 0.94 0.90 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2639 0.3047 0.2827 0.2768 0.2448 0.2235 3.37%
Adjusted Per Share Value based on latest NOSH - 44,666
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.31 1.07 1.96 2.65 1.91 0.98 5.97%
EPS -0.69 0.93 0.05 0.08 0.07 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0397 0.0249 0.0242 0.019 0.0175 14.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.32 0.33 0.50 0.54 0.72 0.75 -
P/RPS 3.16 4.00 2.25 1.79 2.93 5.97 -11.94%
P/EPS -5.97 4.63 83.03 57.70 80.02 52.63 -
EY -16.75 21.61 1.20 1.73 1.25 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.08 1.77 1.95 2.94 3.36 -18.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/10 28/05/09 30/05/08 31/05/07 31/05/06 - -
Price 0.31 0.40 0.42 0.47 0.53 0.00 -
P/RPS 3.06 4.85 1.89 1.55 2.15 0.00 -
P/EPS -5.78 5.61 69.74 50.22 58.90 0.00 -
EY -17.29 17.83 1.43 1.99 1.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.31 1.49 1.70 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment