[VINVEST] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
12-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 137.83%
YoY- 2052.87%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 38,615 35,054 41,032 141,544 7,038 25,051 30,210 3.84%
PBT 1,259 3,968 8,577 33,299 923 4,658 6,956 -23.11%
Tax -234 -1,169 -2,156 -8,178 0 0 -128 9.71%
NP 1,025 2,799 6,421 25,121 923 4,658 6,828 -25.29%
-
NP to SH 853 2,006 5,242 19,871 923 4,658 6,828 -27.37%
-
Tax Rate 18.59% 29.46% 25.14% 24.56% 0.00% 0.00% 1.84% -
Total Cost 37,590 32,255 34,611 116,423 6,115 20,393 23,382 7.57%
-
Net Worth 453,162 475,486 452,790 711,430 295,359 169,381 147,822 18.79%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 453,162 475,486 452,790 711,430 295,359 169,381 147,822 18.79%
NOSH 5,664,535 3,398,721 3,234,221 2,453,209 922,999 705,757 703,917 37.79%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.65% 7.98% 15.65% 17.75% 13.11% 18.59% 22.60% -
ROE 0.19% 0.42% 1.16% 2.79% 0.31% 2.75% 4.62% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.68 1.03 1.27 5.77 0.76 3.55 4.29 -24.66%
EPS 0.02 0.06 0.16 0.81 0.10 0.66 0.97 -44.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.14 0.29 0.32 0.24 0.21 -13.78%
Adjusted Per Share Value based on latest NOSH - 2,453,209
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.98 3.62 4.23 14.61 0.73 2.58 3.12 3.81%
EPS 0.09 0.21 0.54 2.05 0.10 0.48 0.70 -27.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.4906 0.4672 0.7341 0.3048 0.1748 0.1525 18.79%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.015 0.075 0.16 0.27 0.125 0.24 0.22 -
P/RPS 2.20 7.27 12.61 4.68 16.39 6.76 5.13 -12.20%
P/EPS 99.61 126.98 98.72 33.33 125.00 36.36 22.68 25.54%
EY 1.00 0.79 1.01 3.00 0.80 2.75 4.41 -20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.54 1.14 0.93 0.39 1.00 1.05 -23.11%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 31/05/18 31/05/17 12/05/16 29/05/15 30/05/14 14/05/13 -
Price 0.015 0.055 0.135 0.36 0.135 0.215 0.375 -
P/RPS 2.20 5.33 10.64 6.24 17.70 6.06 8.74 -19.11%
P/EPS 99.61 93.12 83.29 44.44 135.00 32.58 38.66 15.66%
EY 1.00 1.07 1.20 2.25 0.74 3.07 2.59 -13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.96 1.24 0.42 0.90 1.79 -29.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment