[MQTECH] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -27.36%
YoY- -188.99%
Quarter Report
View:
Show?
Cumulative Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 11,588 19,692 21,413 12,539 12,624 8,594 17,790 -6.37%
PBT -8,223 -2,083 -2,710 -2,850 -1,739 -7,272 -3,418 14.45%
Tax 1 0 0 0 0 0 0 -
NP -8,222 -2,083 -2,710 -2,850 -1,739 -7,272 -3,418 14.44%
-
NP to SH -8,222 -1,933 -2,588 -2,546 -881 -7,409 -3,301 15.06%
-
Tax Rate - - - - - - - -
Total Cost 19,810 21,775 24,123 15,389 14,363 15,866 21,208 -1.04%
-
Net Worth 40,950 44,794 41,476 23,713 12,768 23,233 25,890 7.30%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 40,950 44,794 41,476 23,713 12,768 23,233 25,890 7.30%
NOSH 682,511 497,718 414,765 139,490 127,681 258,153 215,751 19.37%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -70.95% -10.58% -12.66% -22.73% -13.78% -84.62% -19.21% -
ROE -20.08% -4.32% -6.24% -10.74% -6.90% -31.89% -12.75% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.70 3.96 5.16 8.99 9.89 3.33 8.25 -21.56%
EPS -1.27 -0.45 -0.65 -1.05 -0.69 -2.87 -1.53 -2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.10 0.17 0.10 0.09 0.12 -10.10%
Adjusted Per Share Value based on latest NOSH - 139,490
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.93 1.57 1.71 1.00 1.01 0.69 1.42 -6.29%
EPS -0.66 -0.15 -0.21 -0.20 -0.07 -0.59 -0.26 15.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0327 0.0358 0.0332 0.019 0.0102 0.0186 0.0207 7.28%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.02 0.045 0.06 0.12 0.12 0.10 0.16 -
P/RPS 1.18 1.14 1.16 1.33 1.21 3.00 1.94 -7.35%
P/EPS -1.66 -11.59 -9.62 -6.57 -17.39 -3.48 -10.46 -24.64%
EY -60.23 -8.63 -10.40 -15.21 -5.75 -28.70 -9.56 32.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.60 0.71 1.20 1.11 1.33 -19.28%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/06/20 22/11/18 30/11/17 28/11/16 20/11/15 28/11/14 28/11/13 -
Price 0.065 0.04 0.06 0.08 0.09 0.085 0.15 -
P/RPS 3.83 1.01 1.16 0.89 0.91 2.55 1.82 12.11%
P/EPS -5.40 -10.30 -9.62 -4.38 -13.04 -2.96 -9.80 -8.75%
EY -18.53 -9.71 -10.40 -22.82 -7.67 -33.76 -10.20 9.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.44 0.60 0.47 0.90 0.94 1.25 -2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment