[ERDASAN] YoY Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -450.65%
YoY- 50.77%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 14,421 19,512 33,801 48,958 12,612 7,773 11,552 3.76%
PBT -7,598 -15,430 -23,777 479 -3,215 -3,954 -1,418 32.24%
Tax -1 -6 -12 0 0 0 0 -
NP -7,599 -15,436 -23,789 479 -3,215 -3,954 -1,418 32.25%
-
NP to SH -7,599 -15,436 -23,789 479 -3,215 -3,919 -1,292 34.31%
-
Tax Rate - - - 0.00% - - - -
Total Cost 22,020 34,948 57,590 48,479 15,827 11,727 12,970 9.21%
-
Net Worth 152,839 125,205 311,432 386,917 116,916 56,664 74,847 12.62%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 152,839 125,205 311,432 386,917 116,916 56,664 74,847 12.62%
NOSH 226,160 6,786,103 6,000,621 4,823,129 2,266,568 464,083 464,083 -11.28%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -52.69% -79.11% -70.38% 0.98% -25.49% -50.87% -12.27% -
ROE -4.97% -12.33% -7.64% 0.12% -2.75% -6.92% -1.73% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.38 0.57 0.56 1.08 0.63 1.67 2.49 16.96%
EPS -3.36 -0.23 -0.40 0.01 -0.22 -0.84 -0.29 50.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6758 0.0367 0.0519 0.0852 0.0581 0.1221 0.1616 26.90%
Adjusted Per Share Value based on latest NOSH - 226,181
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.30 8.53 14.77 21.40 5.51 3.40 5.05 3.75%
EPS -3.32 -6.75 -10.40 0.21 -1.41 -1.71 -0.56 34.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.668 0.5472 1.3612 1.6911 0.511 0.2477 0.3271 12.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.205 0.015 0.01 0.06 0.07 0.05 0.06 -
P/RPS 3.21 2.62 1.78 5.57 11.17 2.99 2.41 4.88%
P/EPS -6.10 -3.32 -2.52 568.85 -43.81 -5.92 -21.51 -18.92%
EY -16.39 -30.16 -39.64 0.18 -2.28 -16.89 -4.65 23.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.19 0.70 1.20 0.41 0.37 -3.43%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 27/11/19 29/11/18 -
Price 0.15 0.01 0.01 0.05 0.20 0.07 0.055 -
P/RPS 2.35 1.75 1.78 4.64 31.91 4.18 2.21 1.02%
P/EPS -4.46 -2.21 -2.52 474.04 -125.18 -8.29 -19.72 -21.92%
EY -22.40 -45.25 -39.64 0.21 -0.80 -12.06 -5.07 28.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.19 0.59 3.44 0.57 0.34 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment