[ERDASAN] YoY Quarter Result on 30-Sep-2022 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 25.51%
YoY- -2968.93%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 9,720 15,686 20,656 7,557 4,154 6,923 5,647 9.46%
PBT -5,697 -10,150 354 110 -1,862 27 -1,188 29.84%
Tax -3 -6 0 0 0 0 0 -
NP -5,700 -10,156 354 110 -1,862 27 -1,188 29.85%
-
NP to SH -5,700 -10,156 354 110 -1,862 92 -1,124 31.05%
-
Tax Rate - - 0.00% 0.00% - 0.00% - -
Total Cost 15,420 25,842 20,302 7,447 6,016 6,896 6,835 14.51%
-
Net Worth 125,205 311,432 386,917 116,916 56,664 74,847 183,656 -6.18%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 125,205 311,432 386,917 116,916 56,664 74,847 183,656 -6.18%
NOSH 6,786,103 6,000,621 4,823,129 2,266,568 464,083 464,083 412,844 59.42%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -58.64% -64.75% 1.71% 1.46% -44.82% 0.39% -21.04% -
ROE -4.55% -3.26% 0.09% 0.09% -3.29% 0.12% -0.61% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.28 0.26 0.45 0.38 0.90 1.49 0.57 -11.16%
EPS -0.17 -0.17 0.01 0.01 -0.40 0.02 -0.11 7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0519 0.0852 0.0581 0.1221 0.1616 0.1866 -23.73%
Adjusted Per Share Value based on latest NOSH - 6,000,621
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.25 6.86 9.03 3.30 1.82 3.03 2.47 9.46%
EPS -2.49 -4.44 0.15 0.05 -0.81 0.04 -0.49 31.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 1.3612 1.6911 0.511 0.2477 0.3271 0.8027 -6.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.015 0.01 0.06 0.07 0.05 0.06 0.125 -
P/RPS 5.26 3.83 13.19 18.64 5.59 4.01 21.79 -21.08%
P/EPS -8.98 -5.91 769.71 1,280.57 -12.46 302.06 -109.46 -34.06%
EY -11.14 -16.92 0.13 0.08 -8.02 0.33 -0.91 51.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.19 0.70 1.20 0.41 0.37 0.67 -7.85%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 27/11/19 29/11/18 29/11/17 -
Price 0.01 0.01 0.05 0.20 0.07 0.055 0.105 -
P/RPS 3.51 3.83 10.99 53.26 7.82 3.68 18.30 -24.04%
P/EPS -5.99 -5.91 641.43 3,658.78 -17.45 276.89 -91.94 -36.55%
EY -16.71 -16.92 0.16 0.03 -5.73 0.36 -1.09 57.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.19 0.59 3.44 0.57 0.34 0.56 -11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment