[GOCEAN] YoY Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -120.65%
YoY- -492.49%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 89,354 63,994 13,190 8,580 49,156 92,459 51,157 9.73%
PBT -298 -293 -1,167 -2,928 746 -647 -1,056 -18.99%
Tax 0 0 0 0 0 0 -17 -
NP -298 -293 -1,167 -2,928 746 -647 -1,073 -19.21%
-
NP to SH -298 -293 -1,167 -2,928 746 -647 -1,073 -19.21%
-
Tax Rate - - - - 0.00% - - -
Total Cost 89,652 64,287 14,357 11,508 48,410 93,106 52,230 9.41%
-
Net Worth 20,069 19,805 17,048 11,025 11,451 11,118 13,557 6.74%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 20,069 19,805 17,048 11,025 11,451 11,118 13,557 6.74%
NOSH 263,373 263,373 263,373 201,931 186,499 170,263 170,317 7.52%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -0.33% -0.46% -8.85% -34.13% 1.52% -0.70% -2.10% -
ROE -1.48% -1.48% -6.85% -26.56% 6.51% -5.82% -7.91% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 33.93 24.30 5.76 4.25 26.36 54.30 30.04 2.04%
EPS -0.11 -0.11 -0.51 -1.45 0.40 -0.38 -0.63 -25.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0752 0.0745 0.0546 0.0614 0.0653 0.0796 -0.72%
Adjusted Per Share Value based on latest NOSH - 202,531
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 42.32 30.31 6.25 4.06 23.28 43.79 24.23 9.73%
EPS -0.14 -0.14 -0.55 -1.39 0.35 -0.31 -0.51 -19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0938 0.0807 0.0522 0.0542 0.0527 0.0642 6.74%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.08 0.115 0.18 0.18 0.26 0.065 0.10 -
P/RPS 0.24 0.47 3.12 4.24 0.99 0.12 0.33 -5.16%
P/EPS -70.70 -103.37 -35.30 -12.41 65.00 -17.11 -15.87 28.24%
EY -1.41 -0.97 -2.83 -8.06 1.54 -5.85 -6.30 -22.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.53 2.42 3.30 4.23 1.00 1.26 -2.99%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 23/11/15 28/11/14 26/11/13 30/11/12 23/11/11 23/11/10 -
Price 0.075 0.115 0.14 0.175 0.34 0.07 0.06 -
P/RPS 0.22 0.47 2.43 4.12 1.29 0.13 0.20 1.59%
P/EPS -66.29 -103.37 -27.45 -12.07 85.00 -18.42 -9.52 38.14%
EY -1.51 -0.97 -3.64 -8.29 1.18 -5.43 -10.50 -27.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.53 1.88 3.21 5.54 1.07 0.75 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment