[GOCEAN] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -87.47%
YoY- -399.46%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,648 1,849 34,300 159,218 149,701 113,370 89,354 -41.79%
PBT -4,560 -12,596 -1,342 -6,655 1,630 -1,290 -298 52.13%
Tax 0 0 0 -2 0 0 0 -
NP -4,560 -12,596 -1,342 -6,657 1,630 -1,290 -298 52.13%
-
NP to SH -4,560 -12,596 -1,342 -6,657 1,630 -1,290 -298 52.13%
-
Tax Rate - - - - 0.00% - - -
Total Cost 7,208 14,445 35,642 165,875 148,071 114,660 89,652 -32.14%
-
Net Worth 113,181 125,850 20,768 15,325 21,699 19,192 20,069 30.48%
Dividend
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 113,181 125,850 20,768 15,325 21,699 19,192 20,069 30.48%
NOSH 2,111,592 2,111,592 1,242,860 289,710 289,710 263,265 263,373 37.73%
Ratio Analysis
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -172.21% -681.23% -3.91% -4.18% 1.09% -1.14% -0.33% -
ROE -4.03% -10.01% -6.46% -43.44% 7.51% -6.72% -1.48% -
Per Share
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.13 0.09 11.07 54.96 51.67 43.06 33.93 -57.50%
EPS -0.22 -0.63 -0.43 -2.30 0.56 -0.49 -0.11 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0596 0.067 0.0529 0.0749 0.0729 0.0762 -5.26%
Adjusted Per Share Value based on latest NOSH - 289,710
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.25 0.88 16.24 75.40 70.90 53.69 42.32 -41.82%
EPS -2.16 -5.97 -0.64 -3.15 0.77 -0.61 -0.14 52.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.536 0.596 0.0984 0.0726 0.1028 0.0909 0.095 30.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/12/21 31/12/20 31/12/19 28/09/18 29/09/17 30/09/16 -
Price 0.02 0.03 0.09 0.115 0.12 0.155 0.08 -
P/RPS 15.95 34.26 0.81 0.21 0.23 0.36 0.24 90.69%
P/EPS -9.26 -5.03 -20.79 -5.00 21.33 -31.63 -70.70 -26.85%
EY -10.80 -19.88 -4.81 -19.98 4.69 -3.16 -1.41 36.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 1.34 2.17 1.60 2.13 1.05 -14.82%
Price Multiplier on Announcement Date
31/03/23 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/05/23 22/02/22 30/03/21 28/02/20 14/11/18 30/11/17 30/11/16 -
Price 0.015 0.02 0.055 0.105 0.12 0.16 0.075 -
P/RPS 11.96 22.84 0.50 0.19 0.23 0.37 0.22 84.89%
P/EPS -6.95 -3.35 -12.70 -4.57 21.33 -32.65 -66.29 -29.31%
EY -14.40 -29.83 -7.87 -21.88 4.69 -3.06 -1.51 41.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.82 1.98 1.60 2.19 0.98 -17.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment