[LYC] YoY Cumulative Quarter Result on 31-Dec-2016

Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- -332.12%
YoY- 69.67%
Quarter Report
View:
Show?
Cumulative Result
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Revenue 32,534 9,050 18,806 31,211 39,524 -17.64%
PBT -432 -75 -948 -1,706 -1,640 -73.56%
Tax -50 -1 -1 -166 -488 -89.69%
NP -482 -76 -949 -1,872 -2,128 -77.25%
-
NP to SH -592 27 -791 -1,611 -1,952 -69.57%
-
Tax Rate - - - - - -
Total Cost 33,016 9,126 19,755 33,083 41,652 -20.68%
-
Net Worth 45,386 11,113 9,887 9,823 9,858 358.48%
Dividend
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Net Worth 45,386 11,113 9,887 9,823 9,858 358.48%
NOSH 197,333 185,230 197,749 196,463 197,171 0.08%
Ratio Analysis
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
NP Margin -1.48% -0.84% -5.05% -6.00% -5.38% -
ROE -1.30% 0.24% -8.00% -16.40% -19.80% -
Per Share
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
RPS 16.49 4.89 9.51 15.89 20.05 -17.71%
EPS -0.30 0.00 -0.40 -0.82 -0.99 -69.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.06 0.05 0.05 0.05 358.08%
Adjusted Per Share Value based on latest NOSH - 197,826
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
RPS 4.55 1.27 2.63 4.37 5.53 -17.67%
EPS -0.08 0.00 -0.11 -0.23 -0.27 -70.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0635 0.0155 0.0138 0.0137 0.0138 358.22%
Price Multiplier on Financial Quarter End Date
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Date 30/12/16 31/03/15 30/06/15 30/09/15 31/12/15 -
Price 0.255 0.125 0.085 0.065 0.07 -
P/RPS 1.55 0.00 0.00 0.00 0.00 -
P/EPS -85.00 0.00 0.00 0.00 0.00 -
EY -1.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 0.00 0.00 0.23 380.53%
Price Multiplier on Announcement Date
31/12/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Date 22/02/17 28/05/15 27/08/15 27/11/15 29/02/16 -
Price 0.245 0.095 0.055 0.08 0.055 -
P/RPS 1.49 0.00 0.00 0.00 0.00 -
P/EPS -81.67 0.00 0.00 0.00 0.00 -
EY -1.22 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 0.00 0.00 0.18 491.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment