[ALRICH] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 17.68%
YoY- 99.66%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Revenue 8,757 8,891 4,849 4,051 5,474 11,964 2,391 17.60%
PBT 1,400 1,394 321 -74,848 3,850 1,756 -1,342 -
Tax -509 -665 -577 -263 0 0 0 -
NP 891 729 -256 -75,111 3,850 1,756 -1,342 -
-
NP to SH 609 729 -256 -75,111 3,851 1,723 -1,263 -
-
Tax Rate 36.36% 47.70% 179.75% - 0.00% 0.00% - -
Total Cost 7,866 8,162 5,105 79,162 1,624 10,208 3,733 9.75%
-
Net Worth 25,334 24,162 23,618 34,345 89,424 87,807 9,304 13.32%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 25,334 24,162 23,618 34,345 89,424 87,807 9,304 13.32%
NOSH 1,217,999 1,113,459 1,113,459 856,507 598,956 598,956 133,101 31.85%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 10.17% 8.20% -5.28% -1,854.13% 70.33% 14.68% -56.13% -
ROE 2.40% 3.02% -1.08% -218.69% 4.31% 1.96% -13.57% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
RPS 0.72 0.80 0.46 0.47 0.91 2.00 1.84 -11.05%
EPS 0.05 0.07 -0.02 -9.07 0.64 0.45 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0217 0.0222 0.0401 0.1493 0.1466 0.0716 -14.30%
Adjusted Per Share Value based on latest NOSH - 1,113,459
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
RPS 0.92 0.94 0.51 0.43 0.58 1.26 0.25 17.67%
EPS 0.06 0.08 -0.03 -7.91 0.41 0.18 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0254 0.0249 0.0362 0.0941 0.0924 0.0098 13.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 29/03/19 30/03/18 30/09/16 -
Price 0.03 0.03 0.025 0.045 0.21 0.105 0.165 -
P/RPS 4.17 3.76 5.49 9.51 22.98 5.26 8.97 -9.12%
P/EPS 60.00 45.82 -103.90 -0.51 32.66 36.50 -16.98 -
EY 1.67 2.18 -0.96 -194.88 3.06 2.74 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.38 1.13 1.12 1.41 0.72 2.30 -5.68%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 CAGR
Date 26/11/24 23/11/23 22/11/22 29/11/21 31/05/19 30/05/18 25/11/16 -
Price 0.035 0.04 0.035 0.04 0.145 0.08 0.165 -
P/RPS 4.87 5.01 7.68 8.46 15.87 4.01 8.97 -7.34%
P/EPS 70.00 61.10 -145.45 -0.46 22.55 27.81 -16.98 -
EY 1.43 1.64 -0.69 -219.24 4.43 3.60 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.84 1.58 1.00 0.97 0.55 2.30 -3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment