[REKATECH] YoY Cumulative Quarter Result on 30-Jun-2019

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- 45.54%
YoY- -74.37%
View:
Show?
Cumulative Result
30/06/19 30/09/18 31/12/18 CAGR
Revenue 2,943 5,035 7,593 -85.21%
PBT 279 1,348 2,281 -98.55%
Tax -116 -610 -1,186 -99.07%
NP 163 738 1,095 -97.85%
-
NP to SH 163 738 1,095 -97.85%
-
Tax Rate 41.58% 45.25% 51.99% -
Total Cost 2,780 4,297 6,498 -81.95%
-
Net Worth 72,642 63,695 68,013 14.19%
Dividend
30/06/19 30/09/18 31/12/18 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/19 30/09/18 31/12/18 CAGR
Net Worth 72,642 63,695 68,013 14.19%
NOSH 250,489 219,717 220,426 29.41%
Ratio Analysis
30/06/19 30/09/18 31/12/18 CAGR
NP Margin 5.54% 14.66% 14.42% -
ROE 0.22% 1.16% 1.61% -
Per Share
30/06/19 30/09/18 31/12/18 CAGR
RPS 1.17 2.29 3.35 -88.01%
EPS 0.07 0.34 0.50 -98.10%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.30 -6.60%
Adjusted Per Share Value based on latest NOSH - 250,489
30/06/19 30/09/18 31/12/18 CAGR
RPS 0.50 0.85 1.28 -84.97%
EPS 0.03 0.12 0.18 -97.30%
DPS 0.00 0.00 0.00 -
NAPS 0.1227 0.1076 0.1149 14.16%
Price Multiplier on Financial Quarter End Date
30/06/19 30/09/18 31/12/18 CAGR
Date 28/06/19 28/09/18 31/12/18 -
Price 0.11 0.235 0.195 -
P/RPS 9.36 10.25 5.82 160.69%
P/EPS 169.04 69.94 40.37 1695.43%
EY 0.59 1.43 2.48 -94.47%
DY 0.00 0.00 0.00 -
P/NAPS 0.38 0.81 0.65 -66.12%
Price Multiplier on Announcement Date
30/06/19 30/09/18 31/12/18 CAGR
Date 29/08/19 19/11/18 28/02/19 -
Price 0.11 0.165 0.16 -
P/RPS 9.36 7.20 4.78 287.73%
P/EPS 169.04 49.11 33.13 2574.65%
EY 0.59 2.04 3.02 -96.28%
DY 0.00 0.00 0.00 -
P/NAPS 0.38 0.57 0.53 -48.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment