[REKATECH] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -86.07%
YoY- -49.4%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 3,064 1,313 4,469 1,962 2,472 2,538 2,341 4.22%
PBT 334 -345 866 866 1,464 1,094 885 -13.90%
Tax 0 -3 -347 -356 -456 -252 0 -
NP 334 -348 519 510 1,008 842 885 -13.90%
-
NP to SH 334 -348 519 510 1,008 842 885 -13.90%
-
Tax Rate 0.00% - 40.07% 41.11% 31.15% 23.03% 0.00% -
Total Cost 2,730 1,661 3,950 1,452 1,464 1,696 1,456 10.14%
-
Net Worth 67,383 60,618 75,146 63,621 54,276 46,777 30,974 12.68%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 67,383 60,618 75,146 63,621 54,276 46,777 30,974 12.68%
NOSH 546,513 275,537 250,489 219,385 193,846 187,111 147,499 22.29%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.90% -26.50% 11.61% 25.99% 40.78% 33.18% 37.80% -
ROE 0.50% -0.57% 0.69% 0.80% 1.86% 1.80% 2.86% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.57 0.48 1.78 0.89 1.28 1.36 1.59 -14.58%
EPS 0.06 -0.13 0.21 0.23 0.52 0.45 0.60 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.22 0.30 0.29 0.28 0.25 0.21 -7.66%
Adjusted Per Share Value based on latest NOSH - 219,385
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.63 0.27 0.91 0.40 0.50 0.52 0.48 4.26%
EPS 0.07 -0.07 0.11 0.10 0.21 0.17 0.18 -13.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.1237 0.1534 0.1298 0.1108 0.0955 0.0632 12.68%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.13 0.12 0.105 0.18 0.37 0.48 0.49 -
P/RPS 22.87 25.18 5.89 20.13 29.01 35.39 30.87 -4.50%
P/EPS 209.82 -95.01 50.68 77.43 71.15 106.67 81.67 15.60%
EY 0.48 -1.05 1.97 1.29 1.41 0.94 1.22 -13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.55 0.35 0.62 1.32 1.92 2.33 -11.65%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 30/11/20 28/11/19 31/05/18 31/05/17 26/05/16 06/05/15 -
Price 0.12 0.14 0.15 0.20 0.375 0.445 0.525 -
P/RPS 21.11 29.38 8.41 22.36 29.41 32.81 33.08 -6.67%
P/EPS 193.68 -110.85 72.40 86.03 72.12 98.89 87.50 12.98%
EY 0.52 -0.90 1.38 1.16 1.39 1.01 1.14 -11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.64 0.50 0.69 1.34 1.78 2.50 -13.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment