[MLAB] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -595.48%
YoY- -63.95%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,783 2,986 6,531 3,855 1,066 203 1,951 5.84%
PBT -2,114 -4,981 -1,009 -2,681 343 -290 -223 43.25%
Tax -8 0 0 0 0 0 0 -
NP -2,122 -4,981 -1,009 -2,681 343 -290 -223 43.33%
-
NP to SH -1,873 -5,082 -721 -2,615 290 -231 -234 39.43%
-
Tax Rate - - - - 0.00% - - -
Total Cost 4,905 7,967 7,540 6,536 723 493 2,174 13.88%
-
Net Worth 123,475 54,909 61,686 88,623 10,258 9,913 5,752 63.23%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 123,475 54,909 61,686 88,623 10,258 9,913 5,752 63.23%
NOSH 1,449,409 1,258,539 670,504 670,504 181,250 192,500 195,000 37.78%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -76.25% -166.81% -15.45% -69.55% 32.18% -142.86% -11.43% -
ROE -1.52% -9.26% -1.17% -2.95% 2.83% -2.33% -4.07% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.22 0.24 0.97 0.94 0.59 0.11 1.00 -21.49%
EPS -0.15 -0.42 -0.11 -0.39 0.16 -0.12 -0.12 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.045 0.092 0.215 0.0566 0.0515 0.0295 21.34%
Adjusted Per Share Value based on latest NOSH - 670,504
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.96 1.03 2.26 1.33 0.37 0.07 0.67 5.91%
EPS -0.65 -1.76 -0.25 -0.90 0.10 -0.08 -0.08 39.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4271 0.19 0.2134 0.3066 0.0355 0.0343 0.0199 63.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 -
Price 0.045 0.03 0.04 0.055 0.12 0.115 0.085 -
P/RPS 20.17 12.26 4.11 5.88 20.40 109.05 8.50 14.80%
P/EPS -29.97 -7.20 -37.20 -8.67 75.00 -95.83 -70.83 -12.84%
EY -3.34 -13.88 -2.69 -11.53 1.33 -1.04 -1.41 14.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.67 0.43 0.26 2.12 2.23 2.88 -25.66%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/11/21 30/11/20 29/11/19 27/11/18 23/08/17 30/08/16 27/08/15 -
Price 0.035 0.125 0.055 0.045 0.26 0.085 0.10 -
P/RPS 15.69 51.08 5.65 4.81 44.21 80.60 9.99 7.48%
P/EPS -23.31 -30.01 -51.15 -7.09 162.50 -70.83 -83.33 -18.41%
EY -4.29 -3.33 -1.96 -14.10 0.62 -1.41 -1.20 22.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 2.78 0.60 0.21 4.59 1.65 3.39 -30.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment