[YGL] YoY Cumulative Quarter Result on 31-Mar-2022 [#4]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 117.46%
YoY- -59.9%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Revenue 11,822 11,832 13,850 5,473 4,536 5,440 4,891 12.94%
PBT 682 -1,338 220 341 -7,249 -360 -262 -
Tax -328 -21 25 -134 -124 -51 -50 29.61%
NP 354 -1,359 245 207 -7,373 -411 -312 -
-
NP to SH 220 -1,328 77 192 -7,287 -329 -295 -
-
Tax Rate 48.09% - -11.36% 39.30% - - - -
Total Cost 11,468 13,191 13,605 5,266 11,909 5,851 5,203 11.51%
-
Net Worth 15,216 11,165 12,443 13,031 12,947 17,336 14,924 0.26%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Net Worth 15,216 11,165 12,443 13,031 12,947 17,336 14,924 0.26%
NOSH 271,714 255,514 255,514 255,514 255,514 232,286 193,572 4.78%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
NP Margin 2.99% -11.49% 1.77% 3.78% -162.54% -7.56% -6.38% -
ROE 1.45% -11.89% 0.62% 1.47% -56.28% -1.90% -1.98% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 4.35 4.63 5.42 2.14 1.94 2.56 2.53 7.75%
EPS 0.08 -0.52 -0.03 0.08 -3.12 -0.14 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0437 0.0487 0.051 0.0554 0.0816 0.0771 -4.31%
Adjusted Per Share Value based on latest NOSH - 255,514
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 4.32 4.32 5.06 2.00 1.66 1.99 1.79 12.91%
EPS 0.08 -0.49 0.03 0.07 -2.66 -0.12 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0408 0.0455 0.0476 0.0473 0.0633 0.0545 0.27%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/12/17 30/12/16 -
Price 0.135 0.17 0.145 0.20 0.095 0.18 0.095 -
P/RPS 3.10 3.67 2.68 9.34 4.89 7.03 3.76 -2.62%
P/EPS 166.73 -32.71 481.16 266.16 -3.05 -116.24 -62.34 -
EY 0.60 -3.06 0.21 0.38 -32.82 -0.86 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 3.89 2.98 3.92 1.71 2.21 1.23 9.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 30/05/24 26/05/23 31/05/22 30/06/21 19/06/20 27/02/18 28/02/17 -
Price 0.15 0.135 0.14 0.24 0.12 0.165 0.115 -
P/RPS 3.45 2.92 2.58 11.20 6.18 6.44 4.55 -3.74%
P/EPS 185.26 -25.97 464.57 319.39 -3.85 -106.55 -75.46 -
EY 0.54 -3.85 0.22 0.31 -25.98 -0.94 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 3.09 2.87 4.71 2.17 2.02 1.49 8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment