[INSBIO] YoY Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -516.82%
YoY- 42.59%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Revenue 10,167 34,672 63,497 74,451 65,626 23,201 30,353 -13.56%
PBT -10,819 -19,218 -17,901 4,918 -9,947 -13,171 8,123 -
Tax 0 24 -17 -347 -360 524 -1,790 -
NP -10,819 -19,194 -17,918 4,571 -10,307 -12,647 6,333 -
-
NP to SH -10,819 -18,844 -17,487 5,405 -10,262 -12,647 6,333 -
-
Tax Rate - - - 7.06% - - 22.04% -
Total Cost 20,986 53,866 81,415 69,880 75,933 35,848 24,020 -1.78%
-
Net Worth -2,862 5,717 20,034 37,313 32,601 41,468 37,343 -
Dividend
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Net Worth -2,862 5,717 20,034 37,313 32,601 41,468 37,343 -
NOSH 286,216 285,886 286,202 287,024 286,988 286,780 210,981 4.14%
Ratio Analysis
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
NP Margin -106.41% -55.36% -28.22% 6.14% -15.71% -54.51% 20.86% -
ROE 0.00% -329.57% -87.29% 14.49% -31.48% -30.50% 16.96% -
Per Share
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 3.55 12.13 22.19 25.94 22.87 8.09 14.39 -17.02%
EPS -3.78 -6.59 -6.11 1.89 -3.58 -4.41 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.02 0.07 0.13 0.1136 0.1446 0.177 -
Adjusted Per Share Value based on latest NOSH - 285,962
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 3.53 12.04 22.05 25.85 22.79 8.06 10.54 -13.56%
EPS -3.76 -6.54 -6.07 1.88 -3.56 -4.39 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0099 0.0199 0.0696 0.1296 0.1132 0.144 0.1297 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 28/06/13 29/06/12 31/03/11 31/03/10 31/03/09 29/12/06 30/12/05 -
Price 0.025 0.09 0.19 0.19 0.12 0.23 0.20 -
P/RPS 0.70 0.74 0.86 0.73 0.52 2.84 1.39 -8.73%
P/EPS -0.66 -1.37 -3.11 10.09 -3.36 -5.22 6.66 -
EY -151.20 -73.24 -32.16 9.91 -29.80 -19.17 15.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.50 2.71 1.46 1.06 1.59 1.13 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 30/08/13 30/08/12 31/05/11 26/05/10 29/05/09 27/02/07 28/02/06 -
Price 0.04 0.04 0.19 0.19 0.15 0.22 0.26 -
P/RPS 1.13 0.33 0.86 0.73 0.66 2.72 1.81 -6.08%
P/EPS -1.06 -0.61 -3.11 10.09 -4.19 -4.99 8.66 -
EY -94.50 -164.79 -32.16 9.91 -23.84 -20.05 11.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 2.71 1.46 1.32 1.52 1.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment