[INSBIO] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -399.48%
YoY- -109.47%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Revenue 8,776 17,856 50,738 19,471 23,567 0 -
PBT -1,754 -2,716 2,433 -950 6,982 0 -
Tax 0 -11 -398 378 -1,650 0 -
NP -1,754 -2,727 2,035 -572 5,332 0 -
-
NP to SH -1,754 -2,690 2,160 -572 6,043 0 -
-
Tax Rate - - 16.36% - 23.63% - -
Total Cost 10,530 20,583 48,703 20,043 18,235 0 -
-
Net Worth 5,750 14,284 34,876 53,396 31,328 0 -
Dividend
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 5,750 14,284 34,876 53,396 31,328 0 -
NOSH 287,540 285,693 288,000 285,999 182,567 0 -
Ratio Analysis
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -19.99% -15.27% 4.01% -2.94% 22.62% 0.00% -
ROE -30.50% -18.83% 6.19% -1.07% 19.29% 0.00% -
Per Share
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.05 6.25 17.62 6.81 12.91 0.00 -
EPS -0.61 -0.94 0.75 -0.20 3.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.1211 0.1867 0.1716 0.00 -
Adjusted Per Share Value based on latest NOSH - 282,592
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.05 6.20 17.62 6.76 8.18 0.00 -
EPS -0.61 -0.93 0.75 -0.20 2.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0496 0.1211 0.1854 0.1088 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Date 29/03/13 30/03/12 31/12/09 29/09/06 30/09/05 - -
Price 0.05 0.14 0.20 0.21 0.26 0.00 -
P/RPS 1.64 2.24 1.14 3.08 2.01 0.00 -
P/EPS -8.20 -14.87 26.67 -105.00 7.85 0.00 -
EY -12.20 -6.73 3.75 -0.95 12.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.80 1.65 1.12 1.52 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Date 28/05/13 25/05/12 24/02/10 22/11/06 23/11/05 - -
Price 0.035 0.12 0.20 0.23 0.20 0.00 -
P/RPS 1.15 1.92 1.14 3.38 1.55 0.00 -
P/EPS -5.74 -12.74 26.67 -115.00 6.04 0.00 -
EY -17.43 -7.85 3.75 -0.87 16.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.40 1.65 1.23 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment