[ESCERAM] YoY Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
25-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 54.67%
YoY- 27.7%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 23,103 19,284 24,920 22,099 18,926 18,487 11,982 11.55%
PBT -89 884 5,123 5,249 4,135 1,783 716 -
Tax 0 -1 -67 -77 -85 -82 0 -
NP -89 883 5,056 5,172 4,050 1,701 716 -
-
NP to SH -89 883 5,056 5,172 4,050 1,701 716 -
-
Tax Rate - 0.11% 1.31% 1.47% 2.06% 4.60% 0.00% -
Total Cost 23,192 18,401 19,864 16,927 14,876 16,786 11,266 12.78%
-
Net Worth 47,268 4,932,362 47,268 41,103 32,785 22,112 2,147,999 -47.04%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - 1,233 - - - - -
Div Payout % - - 24.39% - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 47,268 4,932,362 47,268 41,103 32,785 22,112 2,147,999 -47.04%
NOSH 205,515 205,515 205,515 205,515 192,857 170,100 178,999 2.32%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -0.39% 4.58% 20.29% 23.40% 21.40% 9.20% 5.98% -
ROE -0.19% 0.02% 10.70% 12.58% 12.35% 7.69% 0.03% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 11.24 9.38 12.13 10.75 9.81 10.87 6.69 9.02%
EPS -0.04 0.43 2.50 2.50 2.10 1.00 0.40 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.23 24.00 0.23 0.20 0.17 0.13 12.00 -48.25%
Adjusted Per Share Value based on latest NOSH - 205,515
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 3.44 2.87 3.71 3.29 2.82 2.75 1.78 11.60%
EPS -0.01 0.13 0.75 0.77 0.60 0.25 0.11 -
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.0704 7.3465 0.0704 0.0612 0.0488 0.0329 3.1993 -47.04%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.15 0.215 0.47 0.48 0.24 0.11 0.075 -
P/RPS 1.33 2.29 3.88 4.46 2.45 1.01 1.12 2.90%
P/EPS -346.37 50.04 19.10 19.07 11.43 11.00 18.75 -
EY -0.29 2.00 5.23 5.24 8.75 9.09 5.33 -
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.01 2.04 2.40 1.41 0.85 0.01 100.45%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/04/19 26/04/18 26/04/17 25/04/16 29/04/15 11/04/14 19/04/13 -
Price 0.145 0.195 0.47 0.58 0.305 0.105 0.08 -
P/RPS 1.29 2.08 3.88 5.39 3.11 0.97 1.20 1.21%
P/EPS -334.83 45.39 19.10 23.05 14.52 10.50 20.00 -
EY -0.30 2.20 5.23 4.34 6.89 9.52 5.00 -
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.01 2.04 2.90 1.79 0.81 0.01 99.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment