[WAJA] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -31.85%
YoY- -439.87%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 42,220 43,097 39,364 81,216 86,645 55,691 48,018 -1.70%
PBT -3,015 -1,328 -5,157 -3,395 1,665 -559 3,511 -
Tax -12,099 -477 127 -501 -890 -166 -242 68.42%
NP -15,114 -1,805 -5,030 -3,896 775 -725 3,269 -
-
NP to SH -15,347 -1,799 -5,002 -3,606 1,061 -725 3,269 -
-
Tax Rate - - - - 53.45% - 6.89% -
Total Cost 57,334 44,902 44,394 85,112 85,870 56,416 44,749 3.35%
-
Net Worth 29,554 35,694 26,344 39,499 41,822 24,166 21,090 4.59%
Dividend
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 29,554 35,694 26,344 39,499 41,822 24,166 21,090 4.59%
NOSH 985,134 510,625 329,304 329,197 321,794 172,619 210,903 22.80%
Ratio Analysis
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -35.80% -4.19% -12.78% -4.80% 0.89% -1.30% 6.81% -
ROE -51.93% -5.04% -18.99% -9.13% 2.54% -3.00% 15.50% -
Per Share
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.29 8.45 11.95 24.67 26.93 32.26 22.77 -19.94%
EPS -1.59 -0.44 -1.52 -1.10 0.19 -0.42 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.07 0.08 0.12 0.13 0.14 0.10 -14.82%
Adjusted Per Share Value based on latest NOSH - 329,197
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.79 3.86 3.53 7.28 7.77 4.99 4.31 -1.69%
EPS -1.38 -0.16 -0.45 -0.32 0.10 -0.07 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0265 0.032 0.0236 0.0354 0.0375 0.0217 0.0189 4.60%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.09 0.14 0.085 0.145 0.185 0.115 0.24 -
P/RPS 2.10 1.66 0.71 0.59 0.69 0.36 1.05 9.67%
P/EPS -5.78 -39.68 -5.60 -13.24 56.10 -27.38 15.48 -
EY -17.31 -2.52 -17.87 -7.56 1.78 -3.65 6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.00 1.06 1.21 1.42 0.82 2.40 3.01%
Price Multiplier on Announcement Date
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/05/23 27/11/20 26/11/19 28/11/18 29/11/17 25/11/16 20/11/15 -
Price 0.08 0.155 0.08 0.135 0.195 0.115 0.175 -
P/RPS 1.87 1.83 0.67 0.55 0.72 0.36 0.77 12.55%
P/EPS -5.14 -43.93 -5.27 -12.32 59.13 -27.38 11.29 -
EY -19.47 -2.28 -18.99 -8.11 1.69 -3.65 8.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.21 1.00 1.13 1.50 0.82 1.75 5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment