[RA] YoY Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
02-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -69.11%
YoY- -46.23%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 38,475 28,541 42,042 2,249 2,508 2,053 2,788 54.81%
PBT -5,280 -7,470 11,221 114 212 -2,748 -1,007 31.77%
Tax 2,097 241 -3,205 0 0 0 0 -
NP -3,183 -7,229 8,016 114 212 -2,748 -1,007 21.12%
-
NP to SH -3,183 -7,229 8,016 114 212 -2,748 -1,007 21.12%
-
Tax Rate - - 28.56% 0.00% 0.00% - - -
Total Cost 41,658 35,770 34,026 2,135 2,296 4,801 3,795 49.02%
-
Net Worth 86,735 87,746 54,770 4,509 4,604 4,310 6,873 52.52%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 86,735 87,746 54,770 4,509 4,604 4,310 6,873 52.52%
NOSH 867,352 877,466 497,914 63,333 66,250 65,118 64,903 53.98%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -8.27% -25.33% 19.07% 5.07% 8.45% -133.85% -36.12% -
ROE -3.67% -8.24% 14.64% 2.53% 4.60% -63.75% -14.65% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 4.44 3.25 8.44 3.55 3.79 3.15 4.30 0.53%
EPS -0.36 -0.82 1.60 0.18 0.32 -4.22 -1.55 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.0712 0.0695 0.0662 0.1059 -0.95%
Adjusted Per Share Value based on latest NOSH - 65,128
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.98 2.95 4.35 0.23 0.26 0.21 0.29 54.67%
EPS -0.33 -0.75 0.83 0.01 0.02 -0.28 -0.10 21.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0908 0.0566 0.0047 0.0048 0.0045 0.0071 52.55%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.05 0.05 0.11 0.12 0.08 0.10 0.10 -
P/RPS 1.13 1.54 1.30 3.38 2.11 3.17 2.33 -11.35%
P/EPS -13.62 -6.07 6.83 66.67 25.00 -2.37 -6.45 13.25%
EY -7.34 -16.48 14.64 1.50 4.00 -42.20 -15.52 -11.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 1.00 1.69 1.15 1.51 0.94 -9.97%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 28/02/13 29/02/12 02/03/11 24/02/10 24/02/09 21/02/08 -
Price 0.055 0.05 0.11 0.12 0.11 0.09 0.11 -
P/RPS 1.24 1.54 1.30 3.38 2.91 2.85 2.56 -11.37%
P/EPS -14.99 -6.07 6.83 66.67 34.38 -2.13 -7.09 13.27%
EY -6.67 -16.48 14.64 1.50 2.91 -46.89 -14.10 -11.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 1.00 1.69 1.58 1.36 1.04 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment