[MICROLN] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 98.46%
YoY- -116.09%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 41,934 34,308 54,322 40,534 58,024 53,593 36,935 2.13%
PBT 6,828 2,876 1,595 -663 6,446 410 -460 -
Tax -300 0 -382 1,308 -1,617 -246 -383 -3.98%
NP 6,528 2,876 1,213 645 4,829 164 -843 -
-
NP to SH 6,523 2,879 1,217 -771 4,791 142 -723 -
-
Tax Rate 4.39% 0.00% 23.95% - 25.09% 60.00% - -
Total Cost 35,406 31,432 53,109 39,889 53,195 53,429 37,778 -1.07%
-
Net Worth 125,470 42,446 20,368 30,444 84,822 58,929 54,014 15.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 125,470 42,446 20,368 30,444 84,822 58,929 54,014 15.06%
NOSH 241,290 184,551 167,368 167,368 167,368 157,777 150,625 8.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.57% 8.38% 2.23% 1.59% 8.32% 0.31% -2.28% -
ROE 5.20% 6.78% 5.97% -2.53% 5.65% 0.24% -1.34% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.38 18.59 32.46 24.22 34.67 33.97 24.52 -5.56%
EPS 2.70 1.56 0.73 -0.46 2.86 0.09 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.23 0.1217 0.1819 0.5068 0.3735 0.3586 6.38%
Adjusted Per Share Value based on latest NOSH - 167,368
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.91 3.20 5.07 3.78 5.41 5.00 3.44 2.15%
EPS 0.61 0.27 0.11 -0.07 0.45 0.01 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.0396 0.019 0.0284 0.0791 0.055 0.0504 15.05%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.56 0.77 0.35 0.435 0.93 1.62 1.75 -
P/RPS 14.73 4.14 1.08 1.80 2.68 4.77 7.14 12.81%
P/EPS 94.70 49.36 48.13 -94.43 32.49 1,800.00 -364.58 -
EY 1.06 2.03 2.08 -1.06 3.08 0.06 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 3.35 2.88 2.39 1.84 4.34 4.88 0.13%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 10/08/20 22/08/19 27/08/18 22/08/17 26/08/16 19/08/15 -
Price 0.65 1.95 0.55 0.50 0.92 1.38 1.30 -
P/RPS 3.74 10.49 1.69 2.06 2.65 4.06 5.30 -5.63%
P/EPS 24.04 125.00 75.64 -108.54 32.14 1,533.33 -270.83 -
EY 4.16 0.80 1.32 -0.92 3.11 0.07 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 8.48 4.52 2.75 1.82 3.69 3.63 -16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment