[SRIDGE] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 30,760 21,355 20,206 17,773 0 -
PBT 1,130 -437 -362 1,320 0 -
Tax -570 0 0 -364 0 -
NP 560 -437 -362 956 0 -
-
NP to SH 560 -437 -362 956 0 -
-
Tax Rate 50.44% - - 27.58% - -
Total Cost 30,200 21,792 20,568 16,817 0 -
-
Net Worth 11,999 18,293 21,116 8,223 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 11,999 18,293 21,116 8,223 0 -
NOSH 99,999 101,627 100,555 51,397 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.82% -2.05% -1.79% 5.38% 0.00% -
ROE 4.67% -2.39% -1.71% 11.63% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 30.76 21.01 20.09 34.58 0.00 -
EPS 0.56 -0.43 -0.36 1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.18 0.21 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 51,397
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.96 9.00 8.51 7.49 0.00 -
EPS 0.24 -0.18 -0.15 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0771 0.089 0.0346 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 - - -
Price 0.03 0.09 0.15 0.00 0.00 -
P/RPS 0.10 0.43 0.75 0.00 0.00 -
P/EPS 5.36 -20.93 -41.67 0.00 0.00 -
EY 18.67 -4.78 -2.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 29/05/09 30/05/08 31/05/07 18/07/06 - -
Price 0.05 0.06 0.13 0.00 0.00 -
P/RPS 0.16 0.29 0.65 0.00 0.00 -
P/EPS 8.93 -13.95 -36.11 0.00 0.00 -
EY 11.20 -7.17 -2.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment