[DFX] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -113.73%
YoY- 25.76%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 38,221 15,023 13,416 12,394 17,443 13,876 20,972 10.07%
PBT 889 -393 1,405 -110 -814 -294 1,038 -2.44%
Tax -343 220 -788 -596 -137 -485 -654 -9.80%
NP 546 -173 617 -706 -951 -779 384 5.78%
-
NP to SH 547 -173 617 -706 -951 -779 385 5.77%
-
Tax Rate 38.58% - 56.09% - - - 63.01% -
Total Cost 37,675 15,196 12,799 13,100 18,394 14,655 20,588 10.14%
-
Net Worth 5,249,956 44,201 43,794 41,489 3,742,220 35,795 35,795 121.99%
Dividend
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 5,249,956 44,201 43,794 41,489 3,742,220 35,795 35,795 121.99%
NOSH 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1.53%
Ratio Analysis
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.43% -1.15% 4.60% -5.70% -5.45% -5.61% 1.83% -
ROE 0.01% -0.39% 1.41% -1.70% -0.03% -2.18% 1.08% -
Per Share
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.56 1.11 0.99 0.91 1.29 1.02 1.55 8.35%
EPS 0.04 -0.01 0.05 -0.05 -0.07 -0.06 0.03 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 0.0326 0.0323 0.0306 2.76 0.0264 0.0264 118.63%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.11 2.01 1.79 1.66 2.33 1.85 2.80 10.09%
EPS 0.07 -0.02 0.08 -0.09 -0.13 -0.10 0.05 5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.017 0.0591 0.0585 0.0555 5.0018 0.0478 0.0478 122.02%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.065 0.035 0.045 0.075 0.055 0.05 0.06 -
P/RPS 2.54 3.16 4.55 8.20 4.28 4.89 3.88 -6.54%
P/EPS 177.23 -274.31 98.89 -144.04 -78.42 -87.03 211.31 -2.77%
EY 0.56 -0.36 1.01 -0.69 -1.28 -1.15 0.47 2.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.07 1.39 2.45 0.02 1.89 2.27 -53.06%
Price Multiplier on Announcement Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 22/11/18 23/08/17 29/08/16 20/08/15 18/08/14 16/08/13 28/08/12 -
Price 0.06 0.035 0.035 0.06 0.085 0.055 0.07 -
P/RPS 2.34 3.16 3.54 6.56 6.61 5.37 4.53 -10.02%
P/EPS 163.60 -274.31 76.91 -115.23 -121.19 -95.73 246.52 -6.34%
EY 0.61 -0.36 1.30 -0.87 -0.83 -1.04 0.41 6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.07 1.08 1.96 0.03 2.08 2.65 -54.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment