[WINTONI] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -44.72%
YoY- -85.02%
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,182 2,464 1,450 8,925 15,172 0 -
PBT 541 -536 -557 212 1,687 0 -
Tax 0 0 0 -73 -78 0 -
NP 541 -536 -557 139 1,609 0 -
-
NP to SH 541 -536 -2,116 241 1,609 0 -
-
Tax Rate 0.00% - - 34.43% 4.62% - -
Total Cost 1,641 3,000 2,007 8,786 13,563 0 -
-
Net Worth 21,068 21,767 24,905 10,414 7,734 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 21,068 21,767 24,905 10,414 7,734 0 -
NOSH 300,555 297,777 285,945 73,030 67,605 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 24.79% -21.75% -38.41% 1.56% 10.61% 0.00% -
ROE 2.57% -2.46% -8.50% 2.31% 20.80% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.73 0.83 0.51 12.22 22.44 0.00 -
EPS 0.18 -0.18 -0.74 0.33 2.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0731 0.0871 0.1426 0.1144 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,030
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.43 0.48 0.28 1.74 2.96 0.00 -
EPS 0.11 -0.10 -0.41 0.05 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0424 0.0485 0.0203 0.0151 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 0.12 0.04 0.05 0.05 0.17 0.00 -
P/RPS 16.53 4.83 9.86 0.41 0.76 0.00 -
P/EPS 66.67 -22.22 -6.76 15.15 7.14 0.00 -
EY 1.50 -4.50 -14.80 6.60 14.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.55 0.57 0.35 1.49 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/12 24/05/11 31/05/10 29/05/09 28/05/08 - -
Price 0.14 0.045 0.05 0.08 0.16 0.00 -
P/RPS 19.28 5.44 9.86 0.65 0.71 0.00 -
P/EPS 77.78 -25.00 -6.76 24.24 6.72 0.00 -
EY 1.29 -4.00 -14.80 4.13 14.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.62 0.57 0.56 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment