[INNITY] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 22,948 13,047 7,615 0 -
PBT 356 -1,556 439 0 -
Tax -87 0 0 0 -
NP 269 -1,556 439 0 -
-
NP to SH 208 -1,498 416 0 -
-
Tax Rate 24.44% - 0.00% - -
Total Cost 22,679 14,603 7,176 0 -
-
Net Worth 1,383,811 1,403,606 10,081 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 1,383,811 1,403,606 10,081 0 -
NOSH 122,352 125,546 81,568 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 1.17% -11.93% 5.76% 0.00% -
ROE 0.02% -0.11% 4.13% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 18.76 10.39 9.34 0.00 -
EPS 0.17 -1.19 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 11.31 11.18 0.1236 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 16.46 9.36 5.46 0.00 -
EPS 0.15 -1.07 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 9.9267 10.0687 0.0723 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/10 31/12/09 31/12/08 - -
Price 0.09 0.16 0.22 0.00 -
P/RPS 0.48 1.54 2.36 0.00 -
P/EPS 52.94 -13.41 43.14 0.00 -
EY 1.89 -7.46 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.78 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 24/02/11 11/02/10 27/02/09 - -
Price 0.12 0.15 0.29 0.00 -
P/RPS 0.64 1.44 3.11 0.00 -
P/EPS 70.59 -12.57 56.86 0.00 -
EY 1.42 -7.95 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 2.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment