[INNITY] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -190.63%
YoY--%
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 8,492 6,504 4,778 2,784 0 -
PBT 319 -474 138 -420 0 -
Tax -30 0 0 0 0 -
NP 289 -474 138 -420 0 -
-
NP to SH 329 -465 111 -377 0 -
-
Tax Rate 9.40% - 0.00% - - -
Total Cost 8,203 6,978 4,640 3,204 0 -
-
Net Worth 0 13,698 13,825 1,520,566 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 0 13,698 13,825 1,520,566 0 -
NOSH 123,571 125,675 123,333 125,666 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 3.40% -7.29% 2.89% -15.09% 0.00% -
ROE 0.00% -3.39% 0.80% -0.02% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.87 5.18 3.87 2.22 0.00 -
EPS 0.24 -0.37 0.09 -0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.109 0.1121 12.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,666
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.09 4.67 3.43 2.00 0.00 -
EPS 0.24 -0.33 0.08 -0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0983 0.0992 10.9077 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 0.31 0.11 0.16 0.23 0.00 -
P/RPS 4.51 2.13 4.13 10.38 0.00 -
P/EPS 116.44 -29.73 177.78 -76.67 0.00 -
EY 0.86 -3.36 0.56 -1.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 1.43 0.02 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 24/05/12 19/05/11 21/05/10 22/05/09 - -
Price 0.31 0.14 0.14 0.24 0.00 -
P/RPS 4.51 2.71 3.61 10.83 0.00 -
P/EPS 116.44 -37.84 155.56 -80.00 0.00 -
EY 0.86 -2.64 0.64 -1.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.28 1.25 0.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment