[FIBON] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 36.82%
YoY- 38.66%
View:
Show?
Cumulative Result
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 11,094 11,094 11,002 14,685 11,931 10,077 11,826 -1.26%
PBT 1,934 1,934 2,291 6,777 5,015 3,593 3,893 -13.04%
Tax -696 -696 -377 -1,612 -1,155 -992 -1,047 -7.83%
NP 1,238 1,238 1,914 5,165 3,860 2,601 2,846 -15.32%
-
NP to SH 1,238 1,238 1,914 5,165 3,725 2,601 2,846 -15.32%
-
Tax Rate 35.99% 35.99% 16.46% 23.79% 23.03% 27.61% 26.89% -
Total Cost 9,856 9,856 9,088 9,520 8,071 7,476 8,980 1.87%
-
Net Worth 0 46,967 46,059 46,059 40,179 36,315 34,299 -
Dividend
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 0 46,967 46,059 46,059 40,179 36,315 34,299 -
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 11.16% 11.16% 17.40% 35.17% 32.35% 25.81% 24.07% -
ROE 0.00% 2.64% 4.16% 11.21% 9.27% 7.16% 8.30% -
Per Share
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 11.35 11.34 11.23 14.98 12.17 10.27 12.07 -1.22%
EPS 1.26 1.27 1.95 5.27 3.80 2.65 2.90 -15.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.48 0.47 0.47 0.41 0.37 0.35 -
Adjusted Per Share Value based on latest NOSH - 98,000
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 11.32 11.32 11.23 14.98 12.17 10.27 12.07 -1.27%
EPS 1.26 1.26 1.95 5.27 3.80 2.65 2.90 -15.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4793 0.47 0.47 0.41 0.37 0.35 -
Price Multiplier on Financial Quarter End Date
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.45 0.48 0.54 0.70 0.54 0.505 0.50 -
P/RPS 3.96 4.23 4.81 4.67 4.44 4.92 4.14 -0.88%
P/EPS 35.52 37.94 27.65 13.28 14.21 19.06 17.22 15.56%
EY 2.82 2.64 3.62 7.53 7.04 5.25 5.81 -13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.15 1.49 1.32 1.36 1.43 -
Price Multiplier on Announcement Date
01/03/19 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date - 24/04/19 24/04/18 25/04/17 26/04/16 28/04/15 29/04/14 -
Price 0.00 0.415 0.48 0.74 0.51 0.475 0.49 -
P/RPS 0.00 3.66 4.28 4.94 4.19 4.63 4.06 -
P/EPS 0.00 32.80 24.58 14.04 13.42 17.92 16.87 -
EY 0.00 3.05 4.07 7.12 7.45 5.58 5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 1.02 1.57 1.24 1.28 1.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment