[FIBON] YoY Cumulative Quarter Result on 28-Feb-2014 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 13.03%
YoY- -26.69%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 14,685 11,931 10,077 11,826 13,322 13,303 10,265 6.14%
PBT 6,777 5,015 3,593 3,893 5,338 4,676 4,399 7.46%
Tax -1,612 -1,155 -992 -1,047 -1,456 -1,279 -1,154 5.72%
NP 5,165 3,860 2,601 2,846 3,882 3,397 3,245 8.04%
-
NP to SH 5,165 3,725 2,601 2,846 3,882 3,397 3,245 8.04%
-
Tax Rate 23.79% 23.03% 27.61% 26.89% 27.28% 27.35% 26.23% -
Total Cost 9,520 8,071 7,476 8,980 9,440 9,906 7,020 5.20%
-
Net Worth 46,059 40,179 36,315 34,299 30,380 27,410 23,528 11.83%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 46,059 40,179 36,315 34,299 30,380 27,410 23,528 11.83%
NOSH 98,000 98,000 98,000 98,000 98,000 97,896 98,036 -0.00%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 35.17% 32.35% 25.81% 24.07% 29.14% 25.54% 31.61% -
ROE 11.21% 9.27% 7.16% 8.30% 12.78% 12.39% 13.79% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 14.98 12.17 10.27 12.07 13.59 13.59 10.47 6.14%
EPS 5.27 3.80 2.65 2.90 3.96 3.47 3.31 8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.41 0.37 0.35 0.31 0.28 0.24 11.84%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 14.98 12.17 10.27 12.07 13.59 13.57 10.47 6.14%
EPS 5.27 3.80 2.65 2.90 3.96 3.47 3.31 8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.41 0.37 0.35 0.31 0.2797 0.2401 11.83%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.70 0.54 0.505 0.50 0.30 0.41 0.79 -
P/RPS 4.67 4.44 4.92 4.14 2.21 3.02 7.54 -7.66%
P/EPS 13.28 14.21 19.06 17.22 7.57 11.82 23.87 -9.30%
EY 7.53 7.04 5.25 5.81 13.20 8.46 4.19 10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.32 1.36 1.43 0.97 1.46 3.29 -12.35%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 25/04/17 26/04/16 28/04/15 29/04/14 29/04/13 26/04/12 22/04/11 -
Price 0.74 0.51 0.475 0.49 0.275 0.40 0.70 -
P/RPS 4.94 4.19 4.63 4.06 2.02 2.94 6.69 -4.92%
P/EPS 14.04 13.42 17.92 16.87 6.94 11.53 21.15 -6.59%
EY 7.12 7.45 5.58 5.93 14.40 8.67 4.73 7.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.24 1.28 1.40 0.89 1.43 2.92 -9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment