[MGRC] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -6.87%
YoY- 1003.25%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 10,629 22,027 1,851 5,447 20,709 19,851 6,960 6.72%
PBT -15,078 3,214 -2,187 22,536 -2,216 -2,838 278 -
Tax -1,153 0 0 0 -279 -250 -24 81.36%
NP -16,231 3,214 -2,187 22,536 -2,495 -3,088 254 -
-
NP to SH -15,694 3,214 -2,187 22,536 -2,495 -3,088 254 -
-
Tax Rate - 0.00% - 0.00% - - 8.63% -
Total Cost 26,860 18,813 4,038 -17,089 23,204 22,939 6,706 23.78%
-
Net Worth 28,430 3,310,983 20,559 1,285,600 17,275 21,209 23,962 2.66%
Dividend
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 28,430 3,310,983 20,559 1,285,600 17,275 21,209 23,962 2.66%
NOSH 137,210 124,210 118,510 103,510 103,510 103,510 103,510 4.42%
Ratio Analysis
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -152.70% 14.59% -118.15% 413.73% -12.05% -15.56% 3.65% -
ROE -55.20% 0.10% -10.64% 1.75% -14.44% -14.56% 1.06% -
Per Share
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.85 17.96 1.77 5.26 20.01 19.18 6.72 2.41%
EPS -12.15 2.62 -2.10 21.77 -2.41 -2.98 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 27.00 0.1961 12.42 0.1669 0.2049 0.2315 -1.48%
Adjusted Per Share Value based on latest NOSH - 103,510
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.79 16.14 1.36 3.99 15.17 14.55 5.10 6.72%
EPS -11.50 2.36 -1.60 16.51 -1.83 -2.26 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2083 24.2615 0.1507 9.4203 0.1266 0.1554 0.1756 2.66%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.47 0.825 0.99 0.21 0.27 0.255 0.475 -
P/RPS 5.99 4.59 56.07 3.99 1.35 1.33 7.06 -2.49%
P/EPS -4.05 31.48 -47.46 0.96 -11.20 -8.55 193.57 -
EY -24.66 3.18 -2.11 103.67 -8.93 -11.70 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.03 5.05 0.02 1.62 1.24 2.05 1.37%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/11/23 23/05/22 27/05/21 22/05/20 24/05/19 24/05/18 11/05/17 -
Price 0.46 0.705 1.35 0.36 0.285 0.28 0.45 -
P/RPS 5.86 3.92 76.47 6.84 1.42 1.46 6.69 -2.01%
P/EPS -3.97 26.90 -64.72 1.65 -11.82 -9.39 183.38 -
EY -25.20 3.72 -1.55 60.48 -8.46 -10.65 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 0.03 6.88 0.03 1.71 1.37 1.94 1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment