[FOCUSP] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 220.22%
YoY- 290.97%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 106,732 115,884 138,568 129,059 122,173 121,285 114,493 -1.16%
PBT 7,613 7,572 8,296 5,559 7 -1,358 2,161 23.32%
Tax -2,855 -2,345 -3,120 -2,914 -1,391 -979 -1,707 8.94%
NP 4,758 5,227 5,176 2,645 -1,384 -2,337 454 47.87%
-
NP to SH 4,758 5,227 5,176 2,645 -1,385 -2,251 539 43.71%
-
Tax Rate 37.50% 30.97% 37.61% 52.42% 19,871.43% - 78.99% -
Total Cost 101,974 110,657 133,392 126,414 123,557 123,622 114,039 -1.84%
-
Net Worth 69,761 65,096 57,456 52,321 51,413 51,744 53,295 4.58%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 6,599 3,941 4,583 1,650 - - - -
Div Payout % 138.71% 75.41% 88.55% 62.38% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 69,761 65,096 57,456 52,321 51,413 51,744 53,295 4.58%
NOSH 329,999 220,000 220,000 165,000 165,000 165,000 165,000 12.23%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.46% 4.51% 3.74% 2.05% -1.13% -1.93% 0.40% -
ROE 6.82% 8.03% 9.01% 5.06% -2.69% -4.35% 1.01% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 32.34 58.80 75.58 78.22 74.04 73.51 69.39 -11.93%
EPS 1.44 2.65 2.82 1.60 -0.84 -1.36 0.33 27.80%
DPS 2.00 2.00 2.50 1.00 0.00 0.00 0.00 -
NAPS 0.2114 0.3303 0.3134 0.3171 0.3116 0.3136 0.323 -6.81%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 23.10 25.08 29.99 27.93 26.44 26.25 24.78 -1.16%
EPS 1.03 1.13 1.12 0.57 -0.30 -0.49 0.12 43.04%
DPS 1.43 0.85 0.99 0.36 0.00 0.00 0.00 -
NAPS 0.151 0.1409 0.1244 0.1133 0.1113 0.112 0.1154 4.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.745 0.515 0.375 0.205 0.18 0.21 0.27 -
P/RPS 2.30 0.88 0.50 0.26 0.24 0.29 0.39 34.37%
P/EPS 51.67 19.42 13.28 12.79 -21.44 -15.39 82.65 -7.52%
EY 1.94 5.15 7.53 7.82 -4.66 -6.50 1.21 8.17%
DY 2.68 3.88 6.67 4.88 0.00 0.00 0.00 -
P/NAPS 3.52 1.56 1.20 0.65 0.58 0.67 0.84 26.94%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 -
Price 0.70 0.685 0.335 0.205 0.20 0.21 0.245 -
P/RPS 2.16 1.16 0.44 0.26 0.27 0.29 0.35 35.39%
P/EPS 48.55 25.83 11.87 12.79 -23.83 -15.39 75.00 -6.98%
EY 2.06 3.87 8.43 7.82 -4.20 -6.50 1.33 7.55%
DY 2.86 2.92 7.46 4.88 0.00 0.00 0.00 -
P/NAPS 3.31 2.07 1.07 0.65 0.64 0.67 0.76 27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment