[FOCUSP] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 44.79%
YoY- -75.54%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 165,121 161,946 154,592 153,491 147,451 130,578 120,226 5.42%
PBT 1,911 643 4,593 4,104 8,360 9,478 9,208 -23.03%
Tax -2,368 -1,926 -3,393 -3,001 -3,659 -3,436 -2,209 1.16%
NP -457 -1,283 1,200 1,103 4,701 6,042 6,999 -
-
NP to SH -458 -1,198 1,331 1,167 4,771 6,049 7,012 -
-
Tax Rate 123.91% 299.53% 73.87% 73.12% 43.77% 36.25% 23.99% -
Total Cost 165,578 163,229 153,392 152,388 142,750 124,536 113,227 6.53%
-
Net Worth 52,338 52,799 54,087 52,750 54,945 53,493 50,759 0.51%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - 1,650 3,300 1,650 3,301 -
Div Payout % - - - 141.39% 69.17% 27.28% 47.08% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 52,338 52,799 54,087 52,750 54,945 53,493 50,759 0.51%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,070 -0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -0.28% -0.79% 0.78% 0.72% 3.19% 4.63% 5.82% -
ROE -0.88% -2.27% 2.46% 2.21% 8.68% 11.31% 13.81% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 100.07 98.15 93.69 93.02 89.36 79.14 72.83 5.43%
EPS -0.28 -0.73 0.81 0.71 2.89 3.67 4.25 -
DPS 0.00 0.00 0.00 1.00 2.00 1.00 2.00 -
NAPS 0.3172 0.32 0.3278 0.3197 0.333 0.3242 0.3075 0.51%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 35.74 35.05 33.46 33.22 31.92 28.26 26.02 5.42%
EPS -0.10 -0.26 0.29 0.25 1.03 1.31 1.52 -
DPS 0.00 0.00 0.00 0.36 0.71 0.36 0.71 -
NAPS 0.1133 0.1143 0.1171 0.1142 0.1189 0.1158 0.1099 0.50%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.19 0.21 0.21 0.255 0.28 0.285 0.35 -
P/RPS 0.19 0.21 0.22 0.27 0.31 0.36 0.48 -14.30%
P/EPS -68.45 -28.92 26.03 36.05 9.68 7.77 8.24 -
EY -1.46 -3.46 3.84 2.77 10.33 12.86 12.14 -
DY 0.00 0.00 0.00 3.92 7.14 3.51 5.71 -
P/NAPS 0.60 0.66 0.64 0.80 0.84 0.88 1.14 -10.13%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 28/02/17 24/02/16 25/02/15 25/02/14 26/02/13 22/02/12 -
Price 0.17 0.245 0.235 0.30 0.27 0.295 0.30 -
P/RPS 0.17 0.25 0.25 0.32 0.30 0.37 0.41 -13.63%
P/EPS -61.24 -33.74 29.13 42.42 9.34 8.05 7.06 -
EY -1.63 -2.96 3.43 2.36 10.71 12.43 14.16 -
DY 0.00 0.00 0.00 3.33 7.41 3.39 6.67 -
P/NAPS 0.54 0.77 0.72 0.94 0.81 0.91 0.98 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment