[HHHCORP] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 89.8%
YoY- 375.57%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 77,019 61,410 62,626 48,751 28,210 37,783 36,953 13.00%
PBT 4,548 7,363 10,555 5,542 -1,688 2,847 1,765 17.07%
Tax -2,406 -1,928 -3,127 -1,337 141 -322 -116 65.68%
NP 2,142 5,435 7,428 4,205 -1,547 2,525 1,649 4.45%
-
NP to SH 2,175 5,329 7,504 4,263 -1,547 2,531 1,656 4.64%
-
Tax Rate 52.90% 26.18% 29.63% 24.12% - 11.31% 6.57% -
Total Cost 74,877 55,975 55,198 44,546 29,757 35,258 35,304 13.33%
-
Net Worth 94,909 90,855 82,955 70,296 62,580 59,555 56,661 8.96%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 94,909 90,855 82,955 70,296 62,580 59,555 56,661 8.96%
NOSH 395,454 399,138 399,138 399,138 333,301 333,301 333,301 2.88%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.78% 8.85% 11.86% 8.63% -5.48% 6.68% 4.46% -
ROE 2.29% 5.87% 9.05% 6.06% -2.47% 4.25% 2.92% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 19.48 15.55 15.85 13.18 8.56 11.42 11.09 9.83%
EPS 0.55 1.35 1.90 1.24 -0.47 0.76 0.50 1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.21 0.19 0.19 0.18 0.17 5.91%
Adjusted Per Share Value based on latest NOSH - 399,138
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 19.80 15.79 16.10 12.54 7.25 9.72 9.50 13.00%
EPS 0.56 1.37 1.93 1.10 -0.40 0.65 0.43 4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2441 0.2336 0.2133 0.1808 0.1609 0.1531 0.1457 8.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.14 0.125 0.14 0.145 0.10 0.10 0.12 -
P/RPS 0.72 0.80 0.88 1.10 1.17 0.88 1.08 -6.52%
P/EPS 25.45 9.27 7.37 12.58 -21.29 13.07 24.15 0.87%
EY 3.93 10.79 13.57 7.95 -4.70 7.65 4.14 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.67 0.76 0.53 0.56 0.71 -3.31%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 27/11/23 24/11/22 25/11/21 23/11/20 20/11/19 21/11/18 -
Price 0.135 0.125 0.125 0.145 0.115 0.105 0.09 -
P/RPS 0.69 0.80 0.79 1.10 1.34 0.92 0.81 -2.63%
P/EPS 24.55 9.27 6.58 12.58 -24.48 13.73 18.11 5.19%
EY 4.07 10.79 15.20 7.95 -4.08 7.29 5.52 -4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.60 0.76 0.61 0.58 0.53 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment