[HHHCORP] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -91.11%
YoY- -67.44%
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 11,249 4,722 7,044 8,434 9,591 0 -
PBT 171 -527 -69 307 936 0 -
Tax -27 0 -354 -82 -245 0 -
NP 144 -527 -423 225 691 0 -
-
NP to SH 170 -524 -423 225 691 0 -
-
Tax Rate 15.79% - - 26.71% 26.18% - -
Total Cost 11,105 5,249 7,467 8,209 8,900 0 -
-
Net Worth 56,661 53,328 56,661 46,662 46,662 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 56,661 53,328 56,661 46,662 46,662 0 -
NOSH 333,301 333,301 333,301 333,301 333,301 248,196 6.07%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.28% -11.16% -6.01% 2.67% 7.20% 0.00% -
ROE 0.30% -0.98% -0.75% 0.48% 1.48% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.38 1.42 2.11 2.53 2.88 0.00 -
EPS 0.05 -0.16 -0.13 0.07 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.17 0.14 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.89 1.21 1.81 2.17 2.47 0.00 -
EPS 0.04 -0.13 -0.11 0.06 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1371 0.1457 0.12 0.12 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 0.13 0.095 0.13 0.17 0.14 0.00 -
P/RPS 3.85 6.71 6.15 6.72 4.87 0.00 -
P/EPS 254.88 -60.43 -102.43 251.83 67.53 0.00 -
EY 0.39 -1.65 -0.98 0.40 1.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.59 0.76 1.21 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/05/17 27/05/16 29/05/15 23/05/14 27/05/13 - -
Price 0.115 0.10 0.105 0.18 0.15 0.00 -
P/RPS 3.41 7.06 4.97 7.11 5.21 0.00 -
P/EPS 225.47 -63.61 -82.73 266.64 72.35 0.00 -
EY 0.44 -1.57 -1.21 0.38 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.62 1.29 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment