[CAREPLS] YoY Cumulative Quarter Result on 31-Jan-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 97,392 55,396 47,226 0 -
PBT 2,760 418 2,900 0 -
Tax -463 36 248 0 -
NP 2,297 454 3,148 0 -
-
NP to SH 2,971 1,978 3,148 0 -
-
Tax Rate 16.78% -8.61% -8.55% - -
Total Cost 95,095 54,942 44,078 0 -
-
Net Worth 42,108 34,098 16,598 0 -
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div 584 - - - -
Div Payout % 19.69% - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 42,108 34,098 16,598 0 -
NOSH 233,937 213,118 114,472 0 -
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 2.36% 0.82% 6.67% 0.00% -
ROE 7.06% 5.80% 18.97% 0.00% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 41.63 25.99 41.26 0.00 -
EPS 1.27 0.93 2.75 0.00 -
DPS 0.25 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.145 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 17.14 9.75 8.31 0.00 -
EPS 0.52 0.35 0.55 0.00 -
DPS 0.10 0.00 0.00 0.00 -
NAPS 0.0741 0.06 0.0292 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/01/13 31/01/12 31/01/11 - -
Price 0.275 0.34 0.355 0.00 -
P/RPS 0.66 1.31 0.86 0.00 -
P/EPS 21.65 36.63 12.91 0.00 -
EY 4.62 2.73 7.75 0.00 -
DY 0.91 0.00 0.00 0.00 -
P/NAPS 1.53 2.13 2.45 0.00 -
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 27/03/13 30/03/12 23/03/11 - -
Price 0.30 0.34 0.345 0.00 -
P/RPS 0.72 1.31 0.84 0.00 -
P/EPS 23.62 36.63 12.55 0.00 -
EY 4.23 2.73 7.97 0.00 -
DY 0.83 0.00 0.00 0.00 -
P/NAPS 1.67 2.13 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment