[SMTRACK] YoY Cumulative Quarter Result on 31-Mar-2023

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 6.27%
YoY- -805.87%
Quarter Report
View:
Show?
Cumulative Result
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Revenue 12,534 28 81 3,800 0 0 425 306.34%
PBT -9,685 -1,158 -1,728 -4,752 0 0 -1,655 107.91%
Tax -43 0 0 0 0 0 0 -
NP -9,728 -1,158 -1,728 -4,752 0 0 -1,655 108.30%
-
NP to SH -10,037 -1,108 -1,641 -4,670 0 0 -1,605 113.71%
-
Tax Rate - - - - - - - -
Total Cost 22,262 1,186 1,809 8,552 0 0 2,080 167.00%
-
Net Worth 78,897 61,743 65,854 44,765 45,765 0 23,888 64.04%
Dividend
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Net Worth 78,897 61,743 65,854 44,765 45,765 0 23,888 64.04%
NOSH 1,169,924 769,189 819,189 447,657 457,657 229,697 229,697 96.29%
Ratio Analysis
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
NP Margin -77.61% -4,135.71% -2,133.33% -125.05% 0.00% 0.00% -389.41% -
ROE -12.72% -1.79% -2.49% -10.43% 0.00% 0.00% -6.72% -
Per Share
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
RPS 1.43 0.00 0.01 0.85 0.00 0.00 0.19 130.76%
EPS -1.14 -0.16 -0.22 -1.04 0.00 0.00 -0.72 20.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.10 0.10 0.00 0.104 -5.81%
Adjusted Per Share Value based on latest NOSH - 1,169,924
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
RPS 0.97 0.00 0.01 0.29 0.00 0.00 0.03 322.13%
EPS -0.77 -0.09 -0.13 -0.36 0.00 0.00 -0.12 116.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0607 0.0475 0.0507 0.0345 0.0352 0.00 0.0184 63.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Date 31/03/23 31/03/22 30/06/22 30/07/21 29/10/21 31/12/20 30/10/20 -
Price 0.035 0.08 0.065 0.08 0.085 0.18 0.155 -
P/RPS 2.45 1,960.12 587.18 9.42 0.00 0.00 83.77 -76.85%
P/EPS -3.06 -49.53 -28.98 -7.67 0.00 0.00 -22.18 -55.98%
EY -32.71 -2.02 -3.45 -13.04 0.00 0.00 -4.51 127.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.89 0.72 0.80 0.85 0.00 1.49 -42.61%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Date 29/05/23 25/05/22 26/08/22 27/09/21 31/12/21 - 31/12/20 -
Price 0.03 0.08 0.045 0.095 0.19 0.00 0.18 -
P/RPS 2.10 1,960.12 406.51 11.19 0.00 0.00 97.28 -79.58%
P/EPS -2.62 -49.53 -20.07 -9.11 0.00 0.00 -25.76 -61.20%
EY -38.16 -2.02 -4.98 -10.98 0.00 0.00 -3.88 157.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.89 0.50 0.95 1.90 0.00 1.73 -49.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment