[KANGER] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -255.8%
YoY- -568.65%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 30,983 70,490 123,621 32,791 49,356 43,449 57,795 -8.81%
PBT -1,877 -12,858 -131,999 -31,080 3,864 2,924 5,997 -
Tax 0 392 -847 0 95 -95 -358 -
NP -1,877 -12,466 -132,846 -31,080 3,959 2,829 5,639 -
-
NP to SH -3,643 -16,507 -132,784 -31,353 3,985 2,829 5,639 -
-
Tax Rate - - - - -2.46% 3.25% 5.97% -
Total Cost 32,860 82,956 256,467 63,871 45,397 40,620 52,156 -6.61%
-
Net Worth 224,888 218,469 252,285 157,287 128,476 125,055 123,761 9.24%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 224,888 218,469 252,285 157,287 128,476 125,055 123,761 9.24%
NOSH 731,581 649,868 5,979,312 2,263,027 893,826 878,285 798,460 -1.28%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -6.06% -17.68% -107.46% -94.78% 8.02% 6.51% 9.76% -
ROE -1.62% -7.56% -52.63% -19.93% 3.10% 2.26% 4.56% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.24 14.20 2.81 2.21 5.52 5.07 7.24 -7.61%
EPS -0.52 -3.22 -3.02 -2.09 0.45 0.34 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3074 0.4402 0.0573 0.1058 0.1438 0.146 0.155 10.67%
Adjusted Per Share Value based on latest NOSH - 2,263,027
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.07 9.26 16.23 4.31 6.48 5.71 7.59 -8.81%
EPS -0.48 -2.17 -17.44 -4.12 0.52 0.37 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2953 0.2869 0.3313 0.2065 0.1687 0.1642 0.1625 9.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.055 0.035 0.02 0.145 0.065 0.085 0.21 -
P/RPS 1.30 0.25 0.71 6.57 1.18 1.68 2.90 -11.20%
P/EPS -11.05 -1.05 -0.66 -6.88 14.57 25.74 29.74 -
EY -9.05 -95.03 -150.79 -14.54 6.86 3.89 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.08 0.35 1.37 0.45 0.58 1.35 -25.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/08/24 30/08/23 28/03/22 31/03/21 21/11/19 26/11/18 24/11/17 -
Price 0.045 0.035 0.085 0.065 0.08 0.06 0.195 -
P/RPS 1.06 0.25 3.03 2.95 1.45 1.18 2.69 -12.88%
P/EPS -9.04 -1.05 -2.82 -3.08 17.94 18.17 27.61 -
EY -11.07 -95.03 -35.48 -32.45 5.58 5.50 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.08 1.48 0.61 0.56 0.41 1.26 -27.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment