[EVD] YoY Cumulative Quarter Result on 30-Jun-2017

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ--%
YoY- -234.25%
Quarter Report
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
Revenue 27,323 17,992 94,361 38,164 56,877 -10.66%
PBT -130 1,597 11,063 -795 1,129 -
Tax 34 -209 -3,683 -83 0 -
NP -96 1,388 7,380 -878 1,129 -
-
NP to SH -73 1,414 7,438 -878 1,129 -
-
Tax Rate - 13.09% 33.29% - 0.00% -
Total Cost 27,419 16,604 86,981 39,042 55,748 -10.34%
-
Net Worth 126,976 130,192 125,975 48,777 49,130 15.73%
Dividend
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
Net Worth 126,976 130,192 125,975 48,777 49,130 15.73%
NOSH 410,473 407,940 406,651 487,777 491,304 -2.72%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
NP Margin -0.35% 7.71% 7.82% -2.30% 1.98% -
ROE -0.06% 1.09% 5.90% -1.80% 2.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
RPS 6.67 4.42 23.22 7.82 11.58 -8.13%
EPS -0.02 0.35 3.00 -0.18 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.31 0.10 0.10 19.01%
Adjusted Per Share Value based on latest NOSH - 477,692
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
RPS 6.14 4.04 21.20 8.57 12.78 -10.66%
EPS -0.02 0.32 1.67 -0.20 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.2925 0.283 0.1096 0.1104 15.72%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
Date 30/06/23 31/03/23 30/12/22 30/06/17 30/12/16 -
Price 0.16 0.175 0.20 0.055 0.045 -
P/RPS 2.40 3.96 0.86 0.70 0.39 32.26%
P/EPS -897.76 50.35 10.93 -30.56 19.58 -
EY -0.11 1.99 9.15 -3.27 5.11 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.65 0.55 0.45 2.24%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/06/17 31/12/16 CAGR
Date 25/08/23 26/05/23 01/03/23 25/08/17 24/02/17 -
Price 0.16 0.15 0.195 0.055 0.05 -
P/RPS 2.40 3.39 0.84 0.70 0.43 30.28%
P/EPS -897.76 43.16 10.65 -30.56 21.76 -
EY -0.11 2.32 9.39 -3.27 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.63 0.55 0.50 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment