[EVD] YoY Cumulative Quarter Result on 31-Dec-2022

Stock
[EVD] EVD BERHAD
Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 104.45%
YoY- 3480.91%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Revenue 48,251 27,323 17,992 94,361 0 38,164 56,877 -2.32%
PBT -20,471 -130 1,597 11,063 0 -795 1,129 -
Tax -108 34 -209 -3,683 0 -83 0 -
NP -20,579 -96 1,388 7,380 0 -878 1,129 -
-
NP to SH -20,517 -73 1,414 7,438 0 -878 1,129 -
-
Tax Rate - - 13.09% 33.29% - - 0.00% -
Total Cost 68,830 27,419 16,604 86,981 0 39,042 55,748 3.05%
-
Net Worth 107,241 126,976 130,192 125,975 49,492 48,777 49,130 11.79%
Dividend
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 107,241 126,976 130,192 125,975 49,492 48,777 49,130 11.79%
NOSH 414,715 410,473 407,940 406,651 494,924 487,777 491,304 -2.39%
Ratio Analysis
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -42.65% -0.35% 7.71% 7.82% 0.00% -2.30% 1.98% -
ROE -19.13% -0.06% 1.09% 5.90% 0.00% -1.80% 2.30% -
Per Share
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 11.70 6.67 4.42 23.22 0.00 7.82 11.58 0.14%
EPS -5.00 -0.02 0.35 3.00 0.00 -0.18 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.32 0.31 0.10 0.10 0.10 14.61%
Adjusted Per Share Value based on latest NOSH - 406,651
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 10.84 6.14 4.04 21.20 0.00 8.57 12.78 -2.32%
EPS -4.61 -0.02 0.32 1.67 0.00 -0.20 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2852 0.2925 0.283 0.1112 0.1096 0.1104 11.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 29/12/23 30/06/23 31/03/23 30/12/22 31/03/17 30/06/17 30/12/16 -
Price 0.115 0.16 0.175 0.20 0.09 0.055 0.045 -
P/RPS 0.98 2.40 3.96 0.86 0.00 0.70 0.39 14.06%
P/EPS -2.31 -897.76 50.35 10.93 0.00 -30.56 19.58 -
EY -43.25 -0.11 1.99 9.15 0.00 -3.27 5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.55 0.65 0.90 0.55 0.45 -0.32%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/03/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 01/03/24 25/08/23 26/05/23 01/03/23 26/05/17 25/08/17 24/02/17 -
Price 0.12 0.16 0.15 0.195 0.07 0.055 0.05 -
P/RPS 1.03 2.40 3.39 0.84 0.00 0.70 0.43 13.28%
P/EPS -2.41 -897.76 43.16 10.65 0.00 -30.56 21.76 -
EY -41.45 -0.11 2.32 9.39 0.00 -3.27 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.47 0.63 0.70 0.55 0.50 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment