[EVD] QoQ Annualized Quarter Result on 30-Jun-2017

Stock
[EVD] EVD BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ--%
YoY- -234.25%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 54,513 65,000 74,226 76,328 0 56,877 54,609 -0.11%
PBT -16,755 -20,357 -468 -1,590 0 1,129 41 -
Tax -728 -931 -560 -166 0 0 -249 104.59%
NP -17,484 -21,289 -1,028 -1,756 0 1,129 -208 1824.08%
-
NP to SH -17,484 -21,289 -1,028 -1,756 0 1,129 -208 1824.08%
-
Tax Rate - - - - - 0.00% 607.32% -
Total Cost 71,997 86,289 75,254 78,084 0 55,748 54,817 19.95%
-
Net Worth 32,635 32,635 48,187 48,777 49,492 49,130 44,543 -18.74%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 32,635 32,635 48,187 48,777 49,492 49,130 44,543 -18.74%
NOSH 543,924 543,924 481,875 487,777 494,924 491,304 494,924 6.50%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -32.07% -32.75% -1.38% -2.30% 0.00% 1.98% -0.38% -
ROE -53.57% -65.23% -2.13% -3.60% 0.00% 2.30% -0.47% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.02 11.95 15.40 15.65 0.00 11.58 11.03 -6.20%
EPS -3.21 -3.92 -0.21 -0.36 0.00 0.23 -0.04 1765.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.10 0.10 0.10 0.10 0.09 -23.70%
Adjusted Per Share Value based on latest NOSH - 477,692
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.25 14.60 16.67 17.15 0.00 12.78 12.27 -0.10%
EPS -3.93 -4.78 -0.23 -0.39 0.00 0.25 -0.05 1739.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.0733 0.1082 0.1096 0.1112 0.1104 0.1001 -18.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.045 0.07 0.07 0.055 0.09 0.045 0.05 -
P/RPS 0.45 0.59 0.45 0.35 0.00 0.39 0.45 0.00%
P/EPS -1.40 -1.79 -32.81 -15.28 0.00 19.58 -118.97 -94.84%
EY -71.43 -55.91 -3.05 -6.55 0.00 5.11 -0.84 1838.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.17 0.70 0.55 0.90 0.45 0.56 21.52%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 30/11/17 25/08/17 26/05/17 24/02/17 11/11/16 -
Price 0.04 0.055 0.05 0.055 0.07 0.05 0.045 -
P/RPS 0.40 0.46 0.32 0.35 0.00 0.43 0.41 -1.63%
P/EPS -1.24 -1.41 -23.44 -15.28 0.00 21.76 -107.07 -94.89%
EY -80.36 -71.16 -4.27 -6.55 0.00 4.60 -0.93 1859.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.92 0.50 0.55 0.70 0.50 0.50 21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment