[EVD] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.3%
YoY- 115.12%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Revenue 38,365 8,832 1,754 2,068 3,083 55,670 14,300 14.05%
PBT 26 34 -125 119 -282 -351 679 -35.25%
Tax 39 -615 0 -67 -62 -420 -10 -
NP 65 -581 -125 52 -344 -771 669 -26.70%
-
NP to SH 116 -581 -125 52 -344 -771 669 -20.82%
-
Tax Rate -150.00% 1,808.82% - 56.30% - - 1.47% -
Total Cost 38,300 9,413 1,879 2,016 3,427 56,441 13,631 14.75%
-
Net Worth 127,451 11,966 13,598 16,317 65,270 48,187 0 -
Dividend
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 127,451 11,966 13,598 16,317 65,270 48,187 0 -
NOSH 412,305 27,196 271,962 271,962 271,962 481,875 477,999 -1.95%
Ratio Analysis
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
NP Margin 0.17% -6.58% -7.13% 2.51% -11.16% -1.38% 4.68% -
ROE 0.09% -4.86% -0.92% 0.32% -0.53% -1.60% 0.00% -
Per Share
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 9.33 32.48 0.64 0.76 0.57 11.55 2.99 16.37%
EPS 0.03 -2.14 -0.05 0.02 -0.13 -0.16 0.14 -18.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.44 0.05 0.06 0.12 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 271,962
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 8.62 1.98 0.39 0.46 0.69 12.51 3.21 14.06%
EPS 0.03 -0.13 -0.03 0.01 -0.08 -0.17 0.15 -19.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2863 0.0269 0.0305 0.0367 0.1466 0.1082 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 -
Price 0.14 0.88 0.07 0.02 0.045 0.07 0.07 -
P/RPS 1.50 2.71 10.85 2.63 7.94 0.61 2.34 -5.75%
P/EPS 496.20 -41.19 -152.30 104.60 -71.15 -43.75 50.01 35.77%
EY 0.20 -2.43 -0.66 0.96 -1.41 -2.29 2.00 -26.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 2.00 1.40 0.33 0.38 0.70 0.00 -
Price Multiplier on Announcement Date
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 24/11/23 27/05/22 27/11/20 22/11/19 31/10/19 30/11/17 25/05/16 -
Price 0.115 0.22 0.075 0.03 0.03 0.05 0.065 -
P/RPS 1.23 0.68 11.63 3.95 5.29 0.43 2.17 -7.28%
P/EPS 407.59 -10.30 -163.18 156.90 -47.44 -31.25 46.44 33.56%
EY 0.25 -9.71 -0.61 0.64 -2.11 -3.20 2.15 -24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 1.50 0.50 0.25 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment