[EVD] YoY Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 258.9%
YoY- -96.81%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 4,381 38,365 8,832 1,754 2,068 3,083 55,670 -30.43%
PBT -2,158 26 34 -125 119 -282 -351 29.59%
Tax 0 39 -615 0 -67 -62 -420 -
NP -2,158 65 -581 -125 52 -344 -771 15.82%
-
NP to SH -2,172 116 -581 -125 52 -344 -771 15.93%
-
Tax Rate - -150.00% 1,808.82% - 56.30% - - -
Total Cost 6,539 38,300 9,413 1,879 2,016 3,427 56,441 -26.48%
-
Net Worth 70,922 127,451 11,966 13,598 16,317 65,270 48,187 5.67%
Dividend
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 70,922 127,451 11,966 13,598 16,317 65,270 48,187 5.67%
NOSH 443,265 412,305 27,196 271,962 271,962 271,962 481,875 -1.18%
Ratio Analysis
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -49.26% 0.17% -6.58% -7.13% 2.51% -11.16% -1.38% -
ROE -3.06% 0.09% -4.86% -0.92% 0.32% -0.53% -1.60% -
Per Share
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.99 9.33 32.48 0.64 0.76 0.57 11.55 -29.57%
EPS -0.49 0.03 -2.14 -0.05 0.02 -0.13 -0.16 17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.31 0.44 0.05 0.06 0.12 0.10 6.93%
Adjusted Per Share Value based on latest NOSH - 412,305
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.98 8.62 1.98 0.39 0.46 0.69 12.51 -30.47%
EPS -0.49 0.03 -0.13 -0.03 0.01 -0.08 -0.17 16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.2863 0.0269 0.0305 0.0367 0.1466 0.1082 5.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.10 0.14 0.88 0.07 0.02 0.045 0.07 -
P/RPS 10.12 1.50 2.71 10.85 2.63 7.94 0.61 49.32%
P/EPS -20.41 496.20 -41.19 -152.30 104.60 -71.15 -43.75 -10.31%
EY -4.90 0.20 -2.43 -0.66 0.96 -1.41 -2.29 11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 2.00 1.40 0.33 0.38 0.70 -1.49%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 24/11/23 27/05/22 27/11/20 22/11/19 31/10/19 30/11/17 -
Price 0.085 0.115 0.22 0.075 0.03 0.03 0.05 -
P/RPS 8.60 1.23 0.68 11.63 3.95 5.29 0.43 53.36%
P/EPS -17.35 407.59 -10.30 -163.18 156.90 -47.44 -31.25 -8.05%
EY -5.76 0.25 -9.71 -0.61 0.64 -2.11 -3.20 8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 0.50 1.50 0.50 0.25 0.50 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment