[PASUKGB] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 577.68%
YoY- -39.74%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 34,291 28,080 19,055 18,325 12,024 0 -
PBT 401 688 -1,959 1,554 2,202 0 -
Tax 0 0 0 -441 -355 0 -
NP 401 688 -1,959 1,113 1,847 0 -
-
NP to SH 401 688 -1,959 1,113 1,847 0 -
-
Tax Rate 0.00% 0.00% - 28.38% 16.12% - -
Total Cost 33,890 27,392 21,014 17,212 10,177 0 -
-
Net Worth 36,758 29,913 32,649 32,218 20,522 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 36,758 29,913 32,649 32,218 20,522 0 -
NOSH 334,166 299,130 296,818 292,894 205,222 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.17% 2.45% -10.28% 6.07% 15.36% 0.00% -
ROE 1.09% 2.30% -6.00% 3.45% 9.00% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.26 9.39 6.42 6.26 5.86 0.00 -
EPS 0.12 0.23 -0.66 0.38 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.11 0.11 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 292,608
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 18.00 14.74 10.00 9.62 6.31 0.00 -
EPS 0.21 0.36 -1.03 0.58 0.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.157 0.1714 0.1691 0.1077 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 0.185 0.14 0.195 0.175 0.00 0.00 -
P/RPS 1.80 1.49 3.04 2.80 0.00 0.00 -
P/EPS 154.17 60.87 -29.55 46.05 0.00 0.00 -
EY 0.65 1.64 -3.38 2.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.40 1.77 1.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/16 24/08/15 25/08/14 21/08/13 03/08/12 - -
Price 0.18 0.145 0.25 0.17 0.00 0.00 -
P/RPS 1.75 1.54 3.89 2.72 0.00 0.00 -
P/EPS 150.00 63.04 -37.88 44.74 0.00 0.00 -
EY 0.67 1.59 -2.64 2.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.45 2.27 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment