[SEDANIA] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[SEDANIA] SEDANIA INNOVATOR BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 32.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEDANIA's Result
SEDANIA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 27,297 14,273 8,704 11,483 33.42%
PBT 2,211 -1,870 1,310 6,635 -30.64%
Tax -590 -266 538 -177 49.32%
NP 1,621 -2,136 1,848 6,458 -36.89%
-
NP to SH 1,621 -2,136 1,848 6,470 -36.93%
-
Tax Rate 26.68% - -41.07% 2.67% -
Total Cost 25,676 16,409 6,856 5,025 72.15%
-
Net Worth 33,870 3,844,800 3,880,799 905,799 -66.52%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - 1,847 - -
Div Payout % - - 100.00% - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 33,870 3,844,800 3,880,799 905,799 -66.52%
NOSH 225,806 21,360,000 18,480,000 6,469,999 -67.28%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.94% -14.97% 21.23% 56.24% -
ROE 4.79% -0.06% 0.05% 0.71% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.09 0.07 0.05 0.18 305.97%
EPS 0.01 -0.01 0.01 0.10 -53.55%
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.15 0.18 0.21 0.14 2.32%
Adjusted Per Share Value based on latest NOSH - 14,820,000
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.47 3.91 2.38 3.14 33.45%
EPS 0.44 -0.58 0.51 1.77 -37.09%
DPS 0.00 0.00 0.51 0.00 -
NAPS 0.0927 10.5235 10.6221 2.4793 -66.52%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/17 30/12/16 31/12/15 - -
Price 0.325 0.29 0.435 0.00 -
P/RPS 2.69 433.99 923.58 0.00 -
P/EPS 45.27 -2,900.00 4,350.00 0.00 -
EY 2.21 -0.03 0.02 0.00 -
DY 0.00 0.00 0.02 0.00 -
P/NAPS 2.17 1.61 2.07 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/18 21/02/17 29/02/16 - -
Price 0.34 0.295 0.40 0.00 -
P/RPS 2.81 441.48 849.26 0.00 -
P/EPS 47.36 -2,950.00 4,000.00 0.00 -
EY 2.11 -0.03 0.02 0.00 -
DY 0.00 0.00 0.02 0.00 -
P/NAPS 2.27 1.64 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment