[BIOHLDG] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -122.14%
YoY- -1702.46%
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 6,532 12,482 12,463 8,631 6,908 3,226 2,569 16.81%
PBT -5,305 1,266 634 -2,054 34 14 -175 76.48%
Tax -384 -322 -31 -30 -23 -43 0 -
NP -5,689 944 603 -2,084 11 -29 -175 78.55%
-
NP to SH -5,503 858 640 -1,955 122 14 -184 76.09%
-
Tax Rate - 25.43% 4.89% - 67.65% 307.14% - -
Total Cost 12,221 11,538 11,860 10,715 6,897 3,255 2,744 28.23%
-
Net Worth 159,138 158,536 135,898 123,008 72,915 54,435 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 159,138 158,536 135,898 123,008 72,915 54,435 0 -
NOSH 860,209 860,209 809,499 782,000 406,666 363,389 367,999 15.18%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -87.09% 7.56% 4.84% -24.15% 0.16% -0.90% -6.81% -
ROE -3.46% 0.54% 0.47% -1.59% 0.17% 0.03% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.76 1.45 1.54 1.10 1.70 0.89 0.70 1.37%
EPS 0.64 0.10 0.08 -0.25 0.03 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.185 0.1843 0.1679 0.1573 0.1793 0.1498 0.00 -
Adjusted Per Share Value based on latest NOSH - 782,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.47 0.89 0.89 0.62 0.49 0.23 0.18 17.32%
EPS -0.39 0.06 0.05 -0.14 0.01 0.00 -0.01 84.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1137 0.1133 0.0971 0.0879 0.0521 0.0389 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - - -
Price 0.10 0.205 0.215 0.25 0.41 0.00 0.00 -
P/RPS 13.17 14.13 13.96 22.65 24.14 0.00 0.00 -
P/EPS -15.63 205.53 271.91 -100.00 1,366.67 0.00 0.00 -
EY -6.40 0.49 0.37 -1.00 0.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.11 1.28 1.59 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 27/05/19 28/05/18 30/05/17 27/05/16 15/05/15 - -
Price 0.12 0.205 0.235 0.245 0.39 0.345 0.00 -
P/RPS 15.80 14.13 15.26 22.20 22.96 38.86 0.00 -
P/EPS -18.76 205.53 297.20 -98.00 1,300.00 8,954.96 0.00 -
EY -5.33 0.49 0.34 -1.02 0.08 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.11 1.40 1.56 2.18 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment