[BIOHLDG] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -160.73%
YoY- -741.38%
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 8,531 9,666 24,783 6,532 12,482 12,463 8,631 -0.19%
PBT -17,312 -4,129 1,549 -5,305 1,266 634 -2,054 42.63%
Tax 0 -100 -105 -384 -322 -31 -30 -
NP -17,312 -4,229 1,444 -5,689 944 603 -2,084 42.28%
-
NP to SH -17,109 -4,000 1,498 -5,503 858 640 -1,955 43.52%
-
Tax Rate - - 6.78% - 25.43% 4.89% - -
Total Cost 25,843 13,895 23,339 12,221 11,538 11,860 10,715 15.79%
-
Net Worth 154,454 186,230 161,018 159,138 158,536 135,898 123,008 3.86%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 154,454 186,230 161,018 159,138 158,536 135,898 123,008 3.86%
NOSH 1,378,072 1,210,072 1,110,470 860,209 860,209 809,499 782,000 9.89%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -202.93% -43.75% 5.83% -87.09% 7.56% 4.84% -24.15% -
ROE -11.08% -2.15% 0.93% -3.46% 0.54% 0.47% -1.59% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.68 0.80 2.23 0.76 1.45 1.54 1.10 -7.69%
EPS -1.36 -0.33 0.14 0.64 0.10 0.08 -0.25 32.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1225 0.1539 0.145 0.185 0.1843 0.1679 0.1573 -4.07%
Adjusted Per Share Value based on latest NOSH - 860,209
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.61 0.69 1.77 0.47 0.89 0.89 0.62 -0.27%
EPS -1.22 -0.29 0.11 -0.39 0.06 0.05 -0.14 43.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1104 0.1331 0.1151 0.1137 0.1133 0.0971 0.0879 3.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.12 0.15 0.23 0.10 0.205 0.215 0.25 -
P/RPS 17.74 18.78 10.31 13.17 14.13 13.96 22.65 -3.98%
P/EPS -8.84 -45.38 170.50 -15.63 205.53 271.91 -100.00 -33.24%
EY -11.31 -2.20 0.59 -6.40 0.49 0.37 -1.00 49.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 1.59 0.54 1.11 1.28 1.59 -7.74%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 27/05/21 25/06/20 27/05/19 28/05/18 30/05/17 -
Price 0.105 0.145 0.23 0.12 0.205 0.235 0.245 -
P/RPS 15.52 18.15 10.31 15.80 14.13 15.26 22.20 -5.78%
P/EPS -7.74 -43.87 170.50 -18.76 205.53 297.20 -98.00 -34.48%
EY -12.92 -2.28 0.59 -5.33 0.49 0.34 -1.02 52.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.94 1.59 0.65 1.11 1.40 1.56 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment